Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 144.71 | 135.42 | 129.00 | 142.27 | 112.94 | 30.03 | 52.32 | 96.65 | 62.65 | 36.84 | 37.24 | 26.91 |
| YOY Revenue Growth % | 542.87% | -54.28% | -53.83% | -42.1% | -21.95% | -77.82% | -59.44% | -32.07% | -44.53% | 22.68% | -28.82% | -72.16% |
| Other Income | 2.94 | 1.97 | 0.74 | 2.27 | 3.25 | 3.26 | 7.20 | 3.59 | 7.14 | 5.91 | 5.35 | 3.74 |
| Total Income | 147.65 | 137.39 | 129.74 | 144.54 | 116.19 | 33.29 | 59.52 | 100.24 | 69.79 | 42.75 | 42.59 | 30.65 |
| Total Expenses + | 126.59 | 60.36 | 48.33 | 35.21 | 28.65 | 16.95 | 30.26 | 44.95 | 75.77 | 42.13 | 49.39 | 41.77 |
| Cost of Materials Consumed | 109.68 | 44.41 | 31.19 | 18.06 | 7.77 | 0.00 | 8.00 | 21.02 | 1.48 | 1.92 | 0.00 | 4.50 |
| Employee Benefit Expense | 4.10 | 5.19 | 5.48 | 4.94 | 4.02 | 6.24 | 6.96 | 9.32 | 7.78 | 7.65 | 9.25 | 10.60 |
| Other Expenses | 12.81 | 10.76 | 11.66 | 12.21 | 16.86 | 10.71 | 15.30 | 14.61 | 15.28 | 8.61 | 12.24 | 9.65 |
| Operating Profit | 18.12 | 75.06 | 80.67 | 107.06 | 84.29 | 13.08 | 22.06 | 51.70 | -13.12 | -5.29 | -12.15 | -14.86 |
| OPM % | 12.5% | 55.4% | 62.5% | 75.3% | 74.6% | 43.6% | 42.2% | 53.5% | -20.9% | -14.4% | -32.6% | -55.2% |
| Profit Before Tax + | 17.15 | 26.82 | 9.44 | 33.04 | 24.48 | -1.88 | 8.66 | -6.81 | -16.42 | -5.81 | -18.17 | -11.12 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.82 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | 0% | - | 0% | - | - | - | - | - |
| Profit After Tax | 17.15 | 26.82 | 9.44 | 33.04 | 24.48 | -1.88 | 8.66 | -6.81 | -25.24 | -5.81 | -18.17 | -11.12 |
| EPS (Basic) | 0.61 | 0.92 | 0.32 | 1.12 | 0.77 | 0.00 | 0.27 | -0.21 | -0.76 | -0.18 | -0.55 | -0.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 241.65 | 519.63 | 966.04 | 138.71 | 63.07 | 147.58 | 475.40 |
| YOY Revenue Growth % | -53.5% | -46.21% | 596.45% | 119.93% | -57.26% | -68.96% | - |
| Other Income | 21.19 | 8.24 | 36.08 | 66.09 | 42.12 | 76.49 | 197.96 |
| Total Income | 262.84 | 527.87 | 1,002.12 | 204.80 | 105.19 | 224.07 | 673.36 |
| Total Expenses + | 272.77 | 172.55 | 886.27 | 157.56 | 97.67 | 130.48 | 338.23 |
| Cost of Materials Consumed | 41.76 | 101.43 | 820.53 | 121.71 | 64.86 | 66.11 | 219.60 |
| Employee Benefit Expense | 30.30 | 19.63 | 17.84 | 13.24 | 14.34 | 31.18 | 49.40 |
| Other Expenses | 55.90 | 51.49 | 47.90 | 22.61 | 18.47 | 33.19 | 69.23 |
| Operating Profit | -31.12 | 347.08 | 79.77 | -18.85 | -34.60 | 17.10 | 137.17 |
| OPM % | -12.9% | 66.8% | 8.3% | -13.6% | -54.9% | 11.6% | 28.9% |
| Profit Before Exceptional | -9.93 | 76.58 | 60.72 | 46.49 | -108.75 | -311.03 | -135.34 |
| Exceptional Items | -6.52 | 17.21 | -10.42 | -137.47 | 29.29 | -128.08 | -179.93 |
| Profit Before Tax + | -16.45 | 93.79 | 50.30 | -90.98 | -79.46 | -439.11 | -315.27 |
| Tax Expense | 8.82 | 0.00 | 0.00 | 0.00 | 1.25 | 32.76 | 12.06 |
| Tax % | - | 0% | 0% | - | - | - | - |
| Profit After Tax | -25.27 | 93.79 | 50.30 | -90.98 | -80.71 | -471.87 | -327.33 |
| EPS (Basic) | -0.78 | 3.13 | 1.80 | -3.26 | -2.89 | -16.90 | -11.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 448.60 | 525.50 | 302.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 11.48 | 11.49 | 11.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 17.65 | 0.00 | 17.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 9.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 470.35 | 470.70 | 609.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 197.58 | 294.44 | 527.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 9.52 | 8.74 | 2.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 43.89 | 10.77 | 9.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 149.67 | 103.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 64.86 | 61.80 | 58.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 134.98 | 143.86 | -46.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 287.21 | 276.90 | 114.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 431.90 | 513.64 | 1,071.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 719.11 | 790.54 | 1,186.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 6.38 | 145.67 | 295.43 | 180.78 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -41.36 | -101.46 | 21.92 | 111.36 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 68.10 | -42.58 | -322.58 | -289.50 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 33.12 | 10.77 | -5.23 | 2.64 | 0.00 | 0.00 | 0.00 |