| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 39.76 | 40.32 | 22.82 | 26.39 | 27.48 |
| YOY Revenue Growth % | - | - | - | - | -30.89% |
| Other Income | 6.38 | 12.36 | 1.15 | 7.35 | 6.13 |
| Total Income | 46.15 | 52.68 | 23.97 | 33.73 | 33.60 |
| Total Expenses + | 37.60 | 35.28 | 16.43 | 20.01 | 20.69 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.12 | 2.33 | 2.81 | 2.76 | 3.84 |
| Other Expenses | 34.10 | 30.56 | 10.21 | 13.98 | 13.28 |
| Operating Profit | 2.17 | 5.04 | 6.39 | 6.38 | 6.79 |
| OPM % | 5.4% | 12.5% | 28% | 24.2% | 24.7% |
| Profit Before Tax + | 8.55 | 17.39 | 7.54 | 13.73 | 12.92 |
| Tax Expense | 8.55 | 17.39 | 7.54 | 13.73 | 12.92 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.71 | 0.00 | 3.46 | 6.52 | 5.96 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 53.87 | 63.14 | 66.43 |
| YOY Revenue Growth % | -14.69% | -4.95% | - |
| Other Income | 13.47 | 13.50 | 9.82 |
| Total Income | 67.34 | 76.64 | 76.25 |
| Total Expenses + | 40.69 | 51.71 | 59.54 |
| Employee Benefit Expense | 6.60 | 5.15 | 3.64 |
| Other Expenses | 27.26 | 40.77 | 53.58 |
| Operating Profit | 13.17 | 11.43 | 6.89 |
| OPM % | 24.5% | 18.1% | 10.4% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 26.64 | 24.93 | 16.71 |
| Tax Expense | 26.64 | 24.93 | 16.71 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 12.48 | 11.70 | 11.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 68.79 | 30.30 | 106.24 |
| Property, Plant & Equipment | 8.46 | 9.07 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 45.65 | 11.03 | 93.06 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 259.43 | 250.39 | 162.80 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 151.71 | 0.00 | 0.00 |
| Current Investments | 0.00 | 7.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 6.12 | 11.33 | 11.92 |
| Current Liabilities | 141.45 | 118.67 | 125.53 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 16.92 | -59.56 | 41.84 |
| Cash from Investing Activities | -34.99 | 81.11 | -77.90 |
| Cash from Financing Activities | 25.18 | 24.27 | 59.96 |
| Net Increase/Decrease in Cash | 7.11 | 45.81 | 23.89 |