| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 38.97 | 39.33 | 21.56 | 24.87 | 26.57 |
| YOY Revenue Growth % | - | - | - | - | -31.8% |
| Other Income | 6.38 | 9.84 | 1.02 | 7.35 | 5.62 |
| Total Income | 45.35 | 49.17 | 22.57 | 32.22 | 32.19 |
| Total Expenses + | 37.51 | 35.20 | 16.29 | 19.95 | 20.33 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.09 | 2.31 | 2.76 | 2.72 | 3.67 |
| Other Expenses | 34.05 | 30.50 | 10.11 | 13.96 | 13.09 |
| Operating Profit | 1.46 | 4.13 | 5.27 | 4.93 | 6.25 |
| OPM % | 3.7% | 10.5% | 24.4% | 19.8% | 23.5% |
| Profit Before Tax + | 7.84 | 13.97 | 6.29 | 12.27 | 11.87 |
| Tax Expense | 7.84 | 13.97 | 6.29 | 12.27 | 11.87 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.37 | 6.68 | 2.94 | 5.97 | 5.56 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 51.45 | 60.88 | 64.72 |
| YOY Revenue Growth % | -15.5% | -5.93% | - |
| Other Income | 12.96 | 10.86 | 9.82 |
| Total Income | 64.41 | 71.74 | 74.54 |
| Total Expenses + | 40.27 | 51.49 | 59.28 |
| Employee Benefit Expense | 6.38 | 5.07 | 3.54 |
| Other Expenses | 27.05 | 40.61 | 53.42 |
| Operating Profit | 11.17 | 9.40 | 5.44 |
| OPM % | 21.7% | 15.4% | 8.4% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 24.14 | 20.26 | 15.26 |
| Tax Expense | 24.14 | 20.26 | 15.26 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 11.53 | 9.62 | 10.25 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 69.14 | 35.28 | 110.99 |
| Property, Plant & Equipment | 7.64 | 8.25 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 46.89 | 16.90 | 98.87 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 235.17 | 223.31 | 141.27 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 148.98 | 0.00 | 93.85 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 6.02 | 11.23 | 11.82 |
| Current Liabilities | 141.38 | 118.53 | 126.66 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 11.84 | -56.81 | 37.09 |
| Cash from Investing Activities | -30.37 | 81.02 | -77.09 |
| Cash from Financing Activities | 25.18 | 24.27 | 59.96 |
| Net Increase/Decrease in Cash | 6.65 | 48.49 | 19.95 |