Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11,656.38 | 12,532.57 | 14,747.21 | 13,793.16 | 13,415.13 | 13,024.29 | 12,226.86 | 12,315.75 | 11,879.86 | 11,009.13 | 11,163.83 | 9,442.09 |
| YOY Revenue Growth % | -18.28% | -21.6% | -6.52% | -0.58% | 15.09% | 3.92% | -17.09% | -10.71% | -11.44% | -15.47% | -8.69% | -23.33% |
| Other Income | 144.66 | 153.61 | 156.55 | 153.64 | 177.71 | 201.65 | 196.21 | 197.40 | 216.60 | 233.71 | 213.55 | 200.21 |
| Total Income | 11,801.04 | 12,686.18 | 14,903.76 | 13,946.80 | 13,592.84 | 13,225.94 | 12,423.07 | 12,513.15 | 12,096.46 | 11,242.84 | 11,377.38 | 9,642.30 |
| Total Expenses + | 10,474.63 | 11,317.88 | 13,041.77 | 12,689.60 | 11,852.63 | 11,822.01 | 10,979.83 | 11,070.04 | 10,986.60 | 10,164.19 | 10,236.38 | 7,847.91 |
| Cost of Materials Consumed | 10,300.86 | 11,106.91 | 12,617.87 | 12,438.47 | 11,466.59 | 11,437.09 | 10,562.58 | 10,831.61 | 10,386.89 | 9,449.39 | 9,537.85 | 7,746.04 |
| Employee Benefit Expense | 50.35 | 45.04 | 50.68 | 47.40 | 58.23 | 52.58 | 63.47 | 47.19 | 64.07 | 60.43 | 93.32 | 57.03 |
| Other Expenses | 123.42 | 165.93 | 373.22 | 203.73 | 327.81 | 332.34 | 353.78 | -75.39 | 269.70 | 382.64 | 334.35 | -222.17 |
| Operating Profit | 1,181.75 | 1,214.69 | 1,705.44 | 1,103.56 | 1,562.50 | 1,202.28 | 1,247.03 | 1,245.71 | 893.26 | 844.94 | 927.45 | 1,594.18 |
| OPM % | 10.1% | 9.7% | 11.6% | 8% | 11.6% | 9.2% | 10.2% | 10.1% | 7.5% | 7.7% | 8.3% | 16.9% |
| Profit Before Tax + | 1,091.56 | 1,139.62 | 1,596.84 | 992.03 | 1,478.95 | 1,142.24 | 1,168.57 | 1,443.11 | 1,109.86 | 1,078.65 | 1,141.00 | 1,794.39 |
| Tax Expense | 272.28 | 283.88 | 383.86 | 227.60 | 373.48 | 271.63 | 266.87 | 348.21 | 267.98 | 248.35 | 271.39 | 423.65 |
| Tax % | 24.9% | 24.9% | 24% | 22.9% | 25.3% | 23.8% | 22.8% | 24.1% | 24.1% | 23% | 23.8% | 23.6% |
| Profit After Tax | 819.28 | 855.74 | 1,212.98 | 764.43 | 1,105.47 | 870.61 | 901.70 | 1,094.90 | 841.88 | 830.30 | 869.61 | 1,370.74 |
| EPS (Basic) | 5.46 | 5.70 | 8.09 | 5.10 | 7.37 | 5.80 | 6.01 | 7.30 | 5.61 | 5.53 | 5.80 | 9.14 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 50,982.03 | 52,729.33 | 59,899.35 | 43,168.57 | 26,022.90 | 35,452.00 | 38,395.43 |
| YOY Revenue Growth % | -3.31% | -11.97% | 38.76% | 65.89% | -26.6% | -7.67% | - |
| Other Income | 772.97 | 608.46 | 523.07 | 396.38 | 359.08 | 363.57 | 445.79 |
| Total Income | 51,755.00 | 53,337.79 | 60,422.42 | 43,564.95 | 26,381.98 | 35,815.57 | 38,841.22 |
| Total Expenses + | 46,522.13 | 47,523.88 | 55,045.39 | 37,919.88 | 21,304.43 | 31,462.53 | 35,101.98 |
| Cost of Materials Consumed | 44,297.87 | 46,464.11 | 53,952.35 | 37,077.47 | 20,681.50 | 30,495.94 | 34,416.95 |
| Employee Benefit Expense | 221.47 | 193.47 | 169.10 | 177.92 | 147.11 | 125.76 | 125.87 |
| Other Expenses | 938.54 | 866.30 | 923.94 | 664.49 | 475.82 | 840.83 | 559.16 |
| Operating Profit | 4,459.90 | 5,205.45 | 4,853.96 | 5,248.69 | 4,718.47 | 3,989.47 | 3,293.45 |
| OPM % | 8.7% | 9.9% | 8.1% | 12.2% | 18.1% | 11.3% | 8.6% |
| Profit Before Exceptional | 5,232.87 | 4,747.68 | 4,282.18 | 4,559.28 | 3,957.51 | 3,173.71 | 3,229.08 |
| Exceptional Items | 0.00 | 0.00 | 138.02 | 0.00 | 0.00 | -72.06 | 0.00 |
| Profit Before Tax + | 5,232.87 | 4,747.68 | 4,420.20 | 4,559.28 | 3,957.51 | 3,101.65 | 3,229.08 |
| Tax Expense | 1,260.19 | 1,095.24 | 956.36 | 1,121.17 | 1,018.28 | 398.30 | 998.52 |
| Tax % | 24.1% | 23.1% | 21.6% | 24.6% | 25.7% | 12.8% | 30.9% |
| Profit After Tax | 3,972.68 | 3,652.44 | 3,463.84 | 3,438.11 | 2,939.23 | 2,703.35 | 2,230.56 |
| EPS (Basic) | 26.48 | 24.35 | 22.17 | 22.92 | 19.59 | 18.02 | 14.87 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 12,094.14 | 12,628.93 | 10,905.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 7,116.09 | 6,151.67 | 6,451.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,641.79 | 1,552.41 | 1,125.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 669.98 | 616.68 | 2,336.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 6.70 | 2.41 | 2.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 15,202.59 | 12,894.10 | 11,846.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,204.42 | 1,465.44 | 1,153.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,266.89 | 3,626.08 | 3,839.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 781.12 | 1,723.37 | 62.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 0.00 | 869.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 1,500.00 | 1,500.00 | 1,500.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 18,377.53 | 15,910.11 | 13,764.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,359.10 | 3,954.72 | 4,587.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,060.10 | 4,158.20 | 2,900.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7,419.20 | 8,112.92 | 7,487.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4,397.92 | 4,871.12 | 2,569.02 | 3,468.78 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3,188.54 | -1,055.95 | -1,192.22 | -1,053.28 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2,151.63 | -2,154.46 | -2,368.06 | -2,210.91 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -942.25 | 1,660.71 | -991.26 | 204.59 | 0.00 | 0.00 | 0.00 |