Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11,656.05 | 12,532.01 | 14,747.21 | 13,793.16 | 13,415.13 | 13,021.82 | 12,226.86 | 12,315.75 | 11,879.86 | 11,009.13 | 11,163.83 | 9,442.09 |
| YOY Revenue Growth % | -18.28% | -21.61% | -6.52% | -0.58% | 15.09% | 3.91% | -17.09% | -10.71% | -11.44% | -15.46% | -8.69% | -23.33% |
| Other Income | 146.74 | 156.73 | 156.47 | 156.80 | 218.13 | 201.56 | 196.10 | 199.54 | 242.33 | 237.12 | 215.83 | 200.16 |
| Total Income | 11,802.79 | 12,688.74 | 14,903.68 | 13,949.96 | 13,633.26 | 13,223.38 | 12,422.96 | 12,515.29 | 12,122.19 | 11,246.25 | 11,379.66 | 9,642.25 |
| Total Expenses + | 10,474.27 | 11,317.28 | 13,041.22 | 12,689.14 | 11,852.12 | 11,821.32 | 10,979.19 | 11,069.46 | 10,986.08 | 10,163.59 | 10,235.85 | 7,847.28 |
| Cost of Materials Consumed | 10,300.86 | 11,106.91 | 12,617.87 | 12,438.47 | 11,466.59 | 11,437.09 | 10,562.58 | 10,831.61 | 10,386.89 | 9,449.39 | 9,537.85 | 7,746.04 |
| Employee Benefit Expense | 50.04 | 44.54 | 50.20 | 46.96 | 57.74 | 52.04 | 62.92 | 46.69 | 63.54 | 59.88 | 92.84 | 56.58 |
| Other Expenses | 123.37 | 165.83 | 373.15 | 203.71 | 327.79 | 332.19 | 353.69 | -75.47 | 269.71 | 382.59 | 334.30 | -222.35 |
| Operating Profit | 1,181.78 | 1,214.73 | 1,705.99 | 1,104.02 | 1,563.01 | 1,200.50 | 1,247.67 | 1,246.29 | 893.78 | 845.54 | 927.98 | 1,594.81 |
| OPM % | 10.1% | 9.7% | 11.6% | 8% | 11.7% | 9.2% | 10.2% | 10.1% | 7.5% | 7.7% | 8.3% | 16.9% |
| Profit Before Tax + | 1,062.12 | 1,101.95 | 1,597.31 | 995.65 | 1,519.88 | 1,140.37 | 1,169.10 | 1,445.83 | 1,136.11 | 1,082.66 | 1,143.81 | 1,794.97 |
| Tax Expense | 272.27 | 283.85 | 406.64 | 258.07 | 378.30 | 292.75 | 302.11 | 375.65 | 285.53 | 276.91 | 295.52 | 456.92 |
| Tax % | 25.6% | 25.8% | 25.5% | 25.9% | 24.9% | 25.7% | 25.8% | 26% | 25.1% | 25.6% | 25.8% | 25.5% |
| Profit After Tax | 789.85 | 818.10 | 1,190.67 | 737.58 | 1,141.58 | 847.62 | 866.99 | 1,070.18 | 850.58 | 805.75 | 848.29 | 1,338.05 |
| EPS (Basic) | 5.27 | 5.45 | 7.94 | 4.92 | 7.61 | 5.65 | 5.78 | 7.13 | 5.67 | 5.37 | 5.66 | 8.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 50,979.56 | 52,728.43 | 59,899.35 | 43,168.57 | 26,022.90 | 35,452.00 | 38,395.43 |
| YOY Revenue Growth % | -3.32% | -11.97% | 38.76% | 65.89% | -26.6% | -7.67% | - |
| Other Income | 815.33 | 616.74 | 573.62 | 307.26 | 388.15 | 372.57 | 450.29 |
| Total Income | 51,794.89 | 53,345.17 | 60,472.97 | 43,475.83 | 26,411.05 | 35,824.57 | 38,845.72 |
| Total Expenses + | 46,519.71 | 47,521.91 | 55,043.58 | 37,916.23 | 21,323.36 | 31,462.53 | 35,101.98 |
| Cost of Materials Consumed | 44,297.87 | 46,464.11 | 53,952.35 | 37,077.47 | 20,681.50 | 30,495.94 | 34,416.95 |
| Employee Benefit Expense | 219.39 | 191.74 | 167.52 | 177.06 | 147.11 | 125.76 | 125.87 |
| Other Expenses | 938.20 | 866.06 | 923.71 | 661.70 | 494.75 | 840.83 | 559.16 |
| Operating Profit | 4,459.85 | 5,206.52 | 4,855.77 | 5,252.34 | 4,699.54 | 3,989.47 | 3,293.45 |
| OPM % | 8.7% | 9.9% | 8.1% | 12.2% | 18.1% | 11.3% | 8.6% |
| Profit Before Exceptional | 5,275.18 | 4,757.03 | 4,334.54 | 4,473.81 | 3,967.65 | 3,182.71 | 3,233.58 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -72.06 | 0.00 |
| Profit Before Tax + | 5,275.18 | 4,757.03 | 4,334.54 | 4,473.81 | 3,967.65 | 3,110.65 | 3,233.58 |
| Tax Expense | 1,348.81 | 1,220.83 | 1,094.60 | 1,121.46 | 1,018.28 | 413.05 | 1,078.15 |
| Tax % | 25.6% | 25.7% | 25.3% | 25.1% | 25.7% | 13.3% | 33.3% |
| Profit After Tax | 3,926.37 | 3,536.20 | 3,239.94 | 3,352.35 | 2,949.37 | 2,697.60 | 2,155.43 |
| EPS (Basic) | 26.18 | 23.58 | 21.60 | 22.35 | 19.66 | 17.98 | 14.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 11,604.82 | 12,186.49 | 10,581.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 7,116.09 | 6,151.67 | 6,451.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,641.79 | 1,552.41 | 1,125.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 180.96 | 174.79 | 2,336.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 6.70 | 2.41 | 2.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 15,196.11 | 12,889.37 | 11,841.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,204.42 | 1,465.44 | 1,153.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,266.89 | 3,626.08 | 3,839.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 775.64 | 1,718.90 | 62.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 0.00 | 869.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 1,500.00 | 1,500.00 | 1,500.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 17,882.38 | 15,462.80 | 13,434.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,359.10 | 3,955.39 | 4,588.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,059.45 | 4,157.67 | 2,899.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7,418.55 | 8,113.06 | 7,487.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4,397.70 | 4,872.51 | 2,519.89 | 3,472.09 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3,189.34 | -1,061.51 | -1,136.71 | -1,063.31 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2,151.62 | -2,154.46 | -2,368.06 | -2,210.91 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -943.26 | 1,656.54 | -984.88 | 197.87 | 0.00 | 0.00 | 0.00 |