Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 20,992.49 | 22,391.00 | 235.72 | 24,141.40 | 24,716.76 | 25,721.80 | 26,798.04 | 29,265.03 | 28,539.04 | 28,890.24 | 29,094.81 | 28,919.52 |
| YOY Revenue Growth % | 12.85% | 15.8% | -98.8% | 20.34% | 17.74% | 14.88% | 11268.67% | 21.22% | 15.46% | 12.32% | 8.57% | -1.18% |
| Other Income | 8.95 | 12.69 | 0.22 | 34.94 | 19.92 | 32.94 | 23.80 | 20.42 | 89.88 | 10.98 | 45.76 | -62.92 |
| Total Income | 21,001.44 | 22,403.69 | 235.93 | 24,176.34 | 24,736.68 | 25,754.74 | 26,821.84 | 29,285.45 | 28,628.92 | 28,901.22 | 29,140.57 | 28,856.60 |
| Total Expenses + | -135.50 | 501.01 | 5.13 | 571.74 | 287.39 | 776.69 | 473.33 | 18,730.86 | 17,429.93 | 18,843.86 | 18,620.74 | 17,764.79 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 116.24 | 115.80 | 1.37 | 127.56 | 129.13 | 128.60 | 123.10 | 172.34 | 139.01 | 142.24 | 152.33 | 141.22 |
| Other Expenses | -251.74 | 385.21 | 3.76 | 444.18 | 158.26 | 648.09 | 350.23 | 622.62 | 933.36 | 821.63 | 455.79 | 966.33 |
| Operating Profit | 21,127.99 | 21,889.99 | 230.59 | 23,569.66 | 24,429.37 | 24,945.10 | 26,324.71 | 10,534.17 | 11,109.11 | 10,046.38 | 10,474.07 | 11,154.73 |
| OPM % | 100.6% | 97.8% | 97.8% | 97.6% | 98.8% | 97% | 98.2% | 36% | 38.9% | 34.8% | 36% | 38.6% |
| Profit Before Tax + | 7,401.01 | 8,628.79 | 79.61 | 9,597.00 | 8,893.67 | 9,367.86 | 9,816.29 | 10,554.59 | 11,198.99 | 10,057.36 | 10,501.55 | 11,091.81 |
| Tax Expense | 1,418.87 | 2,000.62 | 16.67 | 2,040.57 | 1,711.61 | 2,152.96 | 2,056.73 | 2,196.71 | 2,217.54 | 2,222.97 | 2,289.65 | 2,494.20 |
| Tax % | 19.2% | 23.2% | 20.9% | 21.3% | 19.2% | 23% | 21% | 20.8% | 19.8% | 22.1% | 21.8% | 22.5% |
| Profit After Tax | 5,982.14 | 6,628.17 | 62.94 | 7,556.43 | 7,182.06 | 7,214.90 | 7,759.56 | 8,357.88 | 8,981.45 | 7,834.39 | 8,211.90 | 8,597.61 |
| EPS (Basic) | 17.33 | 14.65 | 14.33 | 17.04 | 16.80 | 16.07 | 17.66 | 19.14 | 20.81 | 17.40 | 19.07 | 21.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 106,501.62 | 91,096.72 | 77,568.31 | 76,261.66 | 62,189.44 |
| YOY Revenue Growth % | 16.91% | 17.44% | 1.71% | 22.63% | - |
| Other Income | 97.08 | 78.15 | 56.89 | 83.26 | 85.92 |
| Total Income | 106,598.70 | 91,174.87 | 77,625.20 | 76,344.92 | 62,275.36 |
| Total Expenses + | 67,966.29 | 1,450.36 | 4,301.62 | 2,830.77 | 6,061.21 |
| Employee Benefit Expense | 553.17 | 496.76 | 438.88 | 406.57 | 399.72 |
| Other Expenses | 1,779.21 | 953.60 | 3,862.74 | 2,424.20 | 5,661.49 |
| Operating Profit | 38,535.33 | 89,646.36 | 73,266.69 | 73,430.89 | 56,128.23 |
| OPM % | 36.2% | 98.4% | 94.5% | 96.3% | 90.3% |
| Profit Before Exceptional | 38,632.41 | 33,588.12 | 26,496.07 | 23,404.62 | 14,071.24 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 38,632.41 | 33,588.12 | 26,496.07 | 23,404.62 | 14,071.24 |
| Tax Expense | 8,118.01 | 7,126.94 | 5,317.48 | 4,636.41 | 4,593.99 |
| Tax % | 21% | 21.2% | 20.1% | 19.8% | 32.6% |
| Profit After Tax | 30,514.40 | 26,461.18 | 21,178.59 | 18,768.21 | 9,477.25 |
| EPS (Basic) | 69.67 | 59.88 | 60.19 | 53.08 | 26.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 752.63 | 723.71 | 737.66 | 0.00 | 0.00 |
| Capital Work in Progress | 76.21 | 28.06 | 10.66 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.07 | 0.54 | 44.64 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 319.22 | 339.34 | 127.59 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 3,300.10 | 3,300.10 | 2,640.08 | 0.00 | 0.00 |
| Other Equity | 114,438.25 | 97,846.67 | 81,518.41 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,022,931.27 | 904,588.84 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -92,269.36 | -97,820.41 | -74,698.93 | 1,632.47 | 0.00 |
| Cash from Investing Activities | -2,312.03 | -3,408.99 | -1,693.58 | -366.55 | 0.00 |
| Cash from Financing Activities | 94,257.93 | 101,261.30 | 75,518.27 | -5,279.42 | 0.00 |
| Net Increase/Decrease in Cash | -323.46 | 31.90 | -874.24 | -4,013.50 | 0.00 |