Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 296.10 | 307.10 | 391.80 | 339.27 | 379.55 | 391.22 | 383.13 | 362.08 | 350.33 | 334.65 | 376.27 | 367.49 |
| YOY Revenue Growth % | -29.09% | -25.65% | 18.5% | 20.93% | 28.18% | 27.39% | -2.21% | 6.72% | -7.7% | -14.46% | -1.79% | 1.49% |
| Other Income | 1.54 | 1.14 | 3.88 | 7.48 | 10.70 | 5.19 | 5.55 | 11.01 | 25.59 | 19.83 | 19.83 | 19.18 |
| Total Income | 297.64 | 308.24 | 395.68 | 346.74 | 390.25 | 396.41 | 388.68 | 373.10 | 375.92 | 354.47 | 396.09 | 386.67 |
| Total Expenses + | 253.53 | 272.56 | 363.96 | 297.41 | 325.79 | 318.72 | 337.98 | 292.61 | 346.39 | 312.49 | 346.73 | 343.47 |
| Cost of Materials Consumed | 217.39 | 237.08 | 322.88 | 257.04 | 279.57 | 274.73 | 290.38 | 246.98 | 259.54 | 233.90 | 274.97 | 247.42 |
| Employee Benefit Expense | 20.97 | 22.17 | 25.52 | 24.28 | 25.63 | 26.70 | 26.25 | 25.12 | 27.25 | 25.91 | 26.80 | 28.48 |
| Other Expenses | 15.16 | 13.31 | 15.55 | 16.09 | 20.59 | 17.30 | 21.35 | 20.51 | 22.92 | 18.08 | 25.50 | 27.46 |
| Operating Profit | 42.57 | 34.54 | 27.85 | 41.86 | 53.76 | 72.50 | 45.15 | 69.47 | 3.94 | 22.15 | 29.54 | 24.01 |
| OPM % | 14.4% | 11.2% | 7.1% | 12.3% | 14.2% | 18.5% | 11.8% | 19.2% | 1.1% | 6.6% | 7.8% | 6.5% |
| Profit Before Tax + | 10.44 | 16.21 | 25.91 | 28.62 | 32.86 | 24.13 | 25.49 | 31.39 | 29.53 | 41.98 | 49.36 | 43.20 |
| Tax Expense | 1.77 | 3.89 | 6.22 | 6.94 | 8.50 | 5.75 | 5.93 | 7.44 | 6.72 | 10.14 | 10.68 | 11.65 |
| Tax % | 17% | 24% | 24% | 24.2% | 25.9% | 23.8% | 23.3% | 23.7% | 22.7% | 24.1% | 21.6% | 27% |
| Profit After Tax | 8.67 | 12.32 | 19.69 | 21.68 | 24.36 | 18.39 | 19.56 | 23.95 | 22.81 | 31.85 | 38.68 | 31.55 |
| EPS (Basic) | 3.73 | 5.41 | 8.34 | 8.44 | 9.47 | 0.71 | 0.75 | 0.90 | 0.81 | 1.12 | 1.36 | 1.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,486.76 | 1,417.72 | 1,331.15 | 1,021.94 | 703.21 | 639.42 | 508.35 |
| YOY Revenue Growth % | 4.87% | 6.5% | 30.26% | 45.33% | 9.98% | 25.78% | - |
| Other Income | 47.34 | 23.20 | 4.73 | 19.60 | 2.62 | 2.47 | 3.19 |
| Total Income | 1,534.10 | 1,440.91 | 1,335.87 | 1,041.54 | 705.83 | 641.89 | 511.54 |
| Total Expenses + | 1,423.56 | 1,259.71 | 1,068.09 | 844.02 | 615.24 | 571.84 | 449.72 |
| Cost of Materials Consumed | 1,071.63 | 1,096.57 | 928.70 | 719.70 | 518.31 | 476.06 | 371.19 |
| Employee Benefit Expense | 105.31 | 97.60 | 79.33 | 69.55 | 55.00 | 53.95 | 40.09 |
| Other Expenses | 82.08 | 65.55 | 60.06 | 54.78 | 41.93 | 41.83 | 38.45 |
| Operating Profit | 63.20 | 158.01 | 263.06 | 177.92 | 87.97 | 67.58 | 58.63 |
| OPM % | 4.3% | 11.1% | 19.8% | 17.4% | 12.5% | 10.6% | 11.5% |
| Profit Before Exceptional | 110.54 | 103.60 | 56.88 | 43.48 | 15.94 | 11.32 | 10.16 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.09 | -0.82 | -2.01 | 0.00 |
| Profit Before Tax + | 110.54 | 103.60 | 56.88 | 43.56 | 15.12 | 9.31 | 10.16 |
| Tax Expense | 25.84 | 25.54 | 12.68 | 10.60 | 3.50 | 6.69 | 0.21 |
| Tax % | 23.4% | 24.7% | 22.3% | 24.3% | 23.2% | 71.9% | 2.1% |
| Profit After Tax | 84.71 | 78.05 | 44.20 | 32.97 | 11.62 | 2.61 | 9.94 |
| EPS (Basic) | 3.16 | 31.67 | 20.42 | 15.93 | 5.95 | 1.39 | 6.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,424.78 | 665.95 | 383.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 325.76 | 311.59 | 291.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.27 | 2.10 | 1.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,083.89 | 339.70 | 78.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.58 | 0.31 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,423.99 | 616.85 | 345.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 132.67 | 158.65 | 123.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 264.13 | 174.11 | 131.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 29.53 | 5.23 | 3.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 21.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.31 | 26.03 | 22.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,502.99 | 917.53 | 335.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 48.55 | 72.72 | 115.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 268.92 | 266.52 | 254.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 317.47 | 339.24 | 370.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 47.18 | 180.81 | 141.51 | -38.13 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,450.64 | -548.81 | -51.11 | -94.77 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,427.76 | 369.51 | -100.67 | 139.49 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 24.30 | 1.51 | -10.28 | 6.58 | 0.00 | 0.00 | 0.00 |