Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 320.92 | 301.18 | 304.93 | 309.97 | 252.48 | 283.88 | 313.41 | 309.77 | 310.99 | 338.74 | 324.92 | 373.86 |
| YOY Revenue Growth % | 19.83% | 1.79% | 2.48% | 0% | -21.33% | -5.74% | 2.78% | -0.06% | 23.17% | 19.33% | 3.67% | 20.69% |
| Other Income | 4.97 | 5.46 | 6.05 | 5.18 | 2.27 | 2.13 | 3.28 | 3.96 | 3.11 | 4.03 | 4.95 | 4.36 |
| Total Income | 325.89 | 306.64 | 310.98 | 315.15 | 254.75 | 286.01 | 316.69 | 313.73 | 314.10 | 342.77 | 329.87 | 378.22 |
| Total Expenses + | 206.95 | 236.40 | 216.44 | 188.77 | 175.84 | 223.88 | 159.49 | 172.21 | 235.57 | 253.96 | 210.85 | 269.40 |
| Cost of Materials Consumed | 63.62 | 74.31 | 87.31 | 70.84 | 64.66 | 67.42 | 48.17 | 61.60 | 90.82 | 59.54 | 78.13 | 84.47 |
| Employee Benefit Expense | 60.73 | 55.40 | 60.64 | 57.43 | 48.46 | 48.63 | 46.22 | 47.05 | 48.79 | 56.01 | 53.88 | 61.81 |
| Other Expenses | 82.60 | 106.69 | 68.49 | 60.50 | 62.72 | 107.83 | 65.10 | 63.56 | 82.56 | 98.40 | 82.37 | 91.77 |
| Operating Profit | 113.97 | 64.78 | 88.49 | 121.20 | 76.64 | 60.00 | 153.92 | 137.56 | 75.42 | 84.78 | 114.07 | 104.46 |
| OPM % | 35.5% | 21.5% | 29% | 39.1% | 30.4% | 21.1% | 49.1% | 44.4% | 24.3% | 25% | 35.1% | 27.9% |
| Profit Before Tax + | 78.53 | 44.13 | 88.05 | 99.72 | 62.72 | 22.83 | 111.40 | 121.69 | 78.53 | 88.81 | 119.02 | 108.82 |
| Tax Expense | 19.34 | 14.31 | 22.48 | 27.65 | 16.16 | 6.05 | 29.07 | 30.79 | 17.35 | 22.63 | 30.48 | 31.23 |
| Tax % | 24.6% | 32.4% | 25.5% | 27.7% | 25.8% | 26.5% | 26.1% | 25.3% | 22.1% | 25.5% | 25.6% | 28.7% |
| Profit After Tax | 59.19 | 29.82 | 65.57 | 72.07 | 46.56 | 16.78 | 82.33 | 90.90 | 61.18 | 66.18 | 88.54 | 77.59 |
| EPS (Basic) | 35.70 | 17.96 | 39.50 | 43.40 | 28.00 | 10.11 | 49.60 | 54.76 | 36.86 | 39.87 | 53.34 | 46.74 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 934.17 | 1,151.26 | 1,229.62 | 1,114.41 | 1,008.73 |
| YOY Revenue Growth % | -18.86% | -6.37% | 10.34% | 10.48% | - |
| Other Income | 10.35 | 15.63 | 18.39 | 13.19 | 18.10 |
| Total Income | 944.52 | 1,166.89 | 1,248.01 | 1,127.60 | 1,026.83 |
| Total Expenses + | 632.90 | 804.93 | 863.06 | 829.92 | 737.01 |
| Cost of Materials Consumed | 200.59 | 290.23 | 319.23 | 323.72 | 289.12 |
| Employee Benefit Expense | 142.06 | 215.16 | 206.17 | 167.56 | 150.47 |
| Other Expenses | 211.22 | 299.54 | 337.66 | 338.64 | 297.42 |
| Operating Profit | 301.27 | 346.33 | 366.56 | 284.49 | 271.72 |
| OPM % | 32.3% | 30.1% | 29.8% | 25.5% | 26.9% |
| Profit Before Exceptional | 311.62 | 293.51 | 314.20 | 253.37 | 233.28 |
| Exceptional Items | 0.00 | -20.19 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 311.62 | 273.32 | 314.20 | 253.37 | 233.28 |
| Tax Expense | 77.21 | 72.34 | 84.73 | 60.85 | 56.48 |
| Tax % | 24.8% | 26.5% | 27% | 24% | 24.2% |
| Profit After Tax | 234.41 | 200.98 | 229.47 | 192.52 | 176.80 |
| EPS (Basic) | 141.22 | 121.07 | 138.23 | 116.00 | 106.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 267.81 | 270.14 | 305.09 | 196.22 | 0.00 |
| Property, Plant & Equipment | 104.63 | 125.64 | 129.64 | 106.35 | 0.00 |
| Capital Work in Progress | 10.96 | 5.89 | 32.49 | 40.60 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.11 | 0.96 | 12.08 | 2.71 | 0.00 |
| Current Assets + | 526.39 | 515.22 | 796.10 | 697.50 | 0.00 |
| Inventories | 109.37 | 109.11 | 134.94 | 115.21 | 0.00 |
| Trade Receivables | 145.40 | 85.33 | 115.71 | 83.44 | 0.00 |
| Cash and Cash Equivalents | 182.08 | 238.50 | 435.05 | 319.40 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 16.60 | 16.60 | 16.60 | 16.60 | 0.00 |
| Other Equity | 520.36 | 521.64 | 734.29 | 599.89 | 0.00 |
| Non-Current Liabilities | 41.93 | 37.21 | 46.40 | 41.40 | 0.00 |
| Current Liabilities | 215.31 | 218.91 | 303.90 | 235.83 | 0.00 |
| Total Liabilities | 257.24 | 256.12 | 350.30 | 277.23 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 168.69 | 228.28 | 235.99 | 169.52 | 247.26 |
| Cash from Investing Activities | 9.59 | -6.87 | -21.50 | -25.54 | -32.27 |
| Cash from Financing Activities | -234.74 | -418.10 | -98.47 | -288.63 | -386.63 |
| Net Increase/Decrease in Cash | -56.46 | -196.69 | 116.02 | -144.65 | -171.64 |