Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 894.21 | 960.59 | 703.98 | 877.37 | 1,052.80 | 1,201.92 | 1,022.53 | 1,229.04 | 1,227.92 | 1,312.93 | 1,170.18 | 1,313.58 |
| YOY Revenue Growth % | 5.07% | 11.65% | -1.82% | 20.19% | 17.73% | 25.12% | 45.25% | 40.08% | 16.63% | 9.24% | 14.44% | 6.88% |
| Other Income | 7.43 | 7.33 | 2.77 | 14.83 | 9.58 | 12.72 | 5.93 | 5.32 | 11.30 | 8.15 | 7.50 | 10.19 |
| Total Income | 901.64 | 967.93 | 706.75 | 892.20 | 1,062.38 | 1,214.64 | 1,028.46 | 1,234.36 | 1,239.22 | 1,321.08 | 1,177.68 | 1,323.76 |
| Total Expenses + | 766.23 | 765.62 | 684.92 | 760.62 | 814.43 | 963.30 | 869.39 | 1,159.73 | 1,162.57 | 1,241.72 | 1,118.73 | 1,228.18 |
| Cost of Materials Consumed | 408.17 | 414.69 | 351.32 | 372.74 | 407.37 | 527.73 | 444.36 | 476.30 | 533.62 | 536.88 | 519.47 | 553.80 |
| Employee Benefit Expense | 157.05 | 161.50 | 166.77 | 185.05 | 192.90 | 210.57 | 214.47 | 221.36 | 219.46 | 231.64 | 250.82 | 254.40 |
| Other Expenses | 201.01 | 189.43 | 166.84 | 202.82 | 214.16 | 225.01 | 210.56 | 241.58 | 233.47 | 235.46 | 248.55 | 252.85 |
| Operating Profit | 127.99 | 194.97 | 19.06 | 116.75 | 238.37 | 238.62 | 153.15 | 69.31 | 65.35 | 71.21 | 51.45 | 85.40 |
| OPM % | 14.3% | 20.3% | 2.7% | 13.3% | 22.6% | 19.9% | 15% | 5.6% | 5.3% | 5.4% | 4.4% | 6.5% |
| Profit Before Tax + | 57.53 | 45.53 | 34.60 | 54.40 | 73.23 | 62.61 | 53.70 | 77.79 | 76.33 | 79.37 | 58.55 | 95.05 |
| Tax Expense | 10.17 | 6.57 | 0.77 | 5.42 | 11.30 | 6.98 | 5.47 | 12.82 | 10.77 | 7.40 | 7.04 | 14.06 |
| Tax % | 17.7% | 14.4% | 2.2% | 10% | 15.4% | 11.1% | 10.2% | 16.5% | 14.1% | 9.3% | 12% | 14.8% |
| Profit After Tax | 47.36 | 38.96 | 33.82 | 48.98 | 61.93 | 55.63 | 48.24 | 64.97 | 65.56 | 71.97 | 51.51 | 80.98 |
| EPS (Basic) | 22.18 | 18.32 | 16.49 | 11.82 | 14.99 | 12.90 | 12.52 | 15.10 | 14.76 | 15.95 | 11.57 | 18.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,506.29 | 3,436.15 | 3,158.41 | 2,713.53 | 1,490.93 | 1,685.13 | 1,496.04 |
| YOY Revenue Growth % | 31.14% | 8.79% | 16.39% | 82% | -11.52% | 12.64% | - |
| Other Income | 33.55 | 32.37 | 22.81 | 33.46 | 23.50 | 49.05 | 47.56 |
| Total Income | 4,539.84 | 3,468.52 | 3,181.22 | 2,746.99 | 1,514.43 | 1,734.18 | 1,543.60 |
| Total Expenses + | 4,277.07 | 2,977.38 | 2,765.79 | 2,227.63 | 1,338.83 | 1,571.93 | 1,321.53 |
| Cost of Materials Consumed | 1,855.76 | 1,546.93 | 1,492.41 | 1,165.31 | 677.37 | 762.03 | 675.75 |
| Employee Benefit Expense | 839.29 | 670.36 | 561.47 | 458.62 | 325.35 | 393.26 | 237.25 |
| Other Expenses | 891.30 | 760.10 | 711.91 | 603.70 | 336.11 | 416.64 | 408.53 |
| Operating Profit | 229.22 | 458.77 | 392.62 | 485.89 | 152.09 | 113.20 | 174.51 |
| OPM % | 5.1% | 13.4% | 12.4% | 17.9% | 10.2% | 6.7% | 11.7% |
| Profit Before Exceptional | 262.77 | 192.66 | 162.39 | 79.10 | -1.30 | 31.92 | 24.16 |
| Exceptional Items | 4.56 | -0.60 | 13.46 | 6.72 | 12.65 | -0.69 | 8.24 |
| Profit Before Tax + | 267.33 | 192.06 | 175.85 | 85.82 | 11.36 | 31.23 | 32.40 |
| Tax Expense | 36.56 | 22.94 | 22.86 | 15.71 | -6.13 | 9.51 | 9.32 |
| Tax % | 13.7% | 11.9% | 13% | 18.3% | -54% | 30.4% | 28.7% |
| Profit After Tax | 230.77 | 169.12 | 152.99 | 70.11 | 17.48 | 21.73 | 23.09 |
| EPS (Basic) | 54.96 | 40.26 | 68.90 | 31.46 | 7.97 | 9.95 | 11.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 837.92 | 706.52 | 619.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 646.04 | 530.92 | 288.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 43.96 | 34.88 | 33.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 24.27 | 29.97 | 54.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 22.32 | 21.89 | 19.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.74 | 2.32 | 1.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,757.88 | 1,278.94 | 1,161.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 705.13 | 502.73 | 513.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 324.40 | 265.35 | 209.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 510.01 | 327.95 | 256.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 5.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.97 | 21.79 | 21.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,132.73 | 780.24 | 700.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 330.97 | 284.90 | 221.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,118.34 | 883.11 | 816.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,449.31 | 1,168.00 | 1,037.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 176.39 | 352.09 | 364.76 | -91.50 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -103.50 | -128.13 | -25.70 | -39.63 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 101.13 | -152.14 | -199.77 | 153.27 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 174.01 | 71.81 | 139.29 | 22.14 | 0.00 | 0.00 | 0.00 |