| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.13 | 37.94 | 42.27 | 24.62 | 7.97 | 39.16 | 53.71 | 26.53 | 14.06 | 30.76 | 70.95 | 29.87 |
| YOY Revenue Growth % | -40.92% | 12.5% | -29.68% | -31.58% | -21.31% | 3.22% | 27.05% | 7.74% | 76.43% | -21.46% | 32.11% | 12.59% |
| Other Income | 0.04 | 0.03 | 0.10 | 0.24 | 0.11 | 0.04 | 0.05 | 0.04 | 0.11 | 0.45 | -0.40 | 0.77 |
| Total Income | 10.17 | 37.97 | 42.37 | 24.86 | 8.08 | 39.20 | 53.76 | 26.57 | 14.17 | 31.21 | 70.55 | 30.64 |
| Total Expenses + | 11.28 | 36.51 | 39.64 | 24.75 | 8.76 | 43.20 | 47.30 | 23.58 | 13.10 | 34.53 | 64.58 | 28.07 |
| Cost of Materials Consumed | 13.66 | 25.04 | 24.42 | 10.65 | 8.69 | 24.70 | 30.26 | 11.16 | 10.35 | 28.47 | 34.97 | 18.23 |
| Employee Benefit Expense | 1.04 | 1.15 | 1.10 | 1.05 | 1.05 | 1.31 | 1.27 | 1.45 | 1.21 | 1.43 | 1.52 | 1.63 |
| Other Expenses | 2.79 | 7.33 | 7.07 | 4.05 | 2.67 | 8.10 | 8.73 | 6.75 | 3.91 | 6.67 | 10.71 | 8.99 |
| Operating Profit | -1.15 | 1.43 | 2.63 | -0.13 | -0.79 | -4.04 | 6.41 | 2.95 | 0.96 | -3.77 | 6.37 | 1.80 |
| OPM % | -11.3% | 3.8% | 6.2% | -0.5% | -9.9% | -10.3% | 11.9% | 11.1% | 6.8% | -12.3% | 9% | 6% |
| Profit Before Tax + | -1.11 | 1.46 | 2.72 | 0.11 | -0.68 | -4.00 | 6.46 | 2.99 | 1.06 | -3.32 | 5.97 | 2.57 |
| Tax Expense | -0.27 | 0.36 | 0.69 | 0.38 | -0.17 | -1.00 | 1.76 | 0.73 | 0.27 | -0.83 | 1.75 | 0.58 |
| Tax % | - | 24.7% | 25.3% | 349% | - | - | 27.2% | 24.4% | 25% | - | 29.3% | 22.6% |
| Profit After Tax | -0.84 | 1.10 | 2.03 | -0.27 | -0.50 | -2.99 | 4.70 | 2.26 | 0.80 | -2.49 | 4.22 | 1.99 |
| EPS (Basic) | -2.32 | 3.04 | 5.64 | -0.91 | -1.39 | -8.29 | 13.03 | 6.26 | 2.21 | -6.89 | 11.70 | 5.52 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 145.63 | 127.36 | 114.96 | 146.97 | 116.57 |
| YOY Revenue Growth % | 14.35% | 10.79% | -21.78% | 26.08% | - |
| Other Income | 0.94 | 0.24 | 0.40 | 1.22 | 0.17 |
| Total Income | 146.57 | 127.61 | 115.36 | 148.18 | 116.74 |
| Total Expenses + | 140.29 | 122.83 | 112.18 | 141.69 | 112.50 |
| Cost of Materials Consumed | 92.02 | 74.81 | 73.78 | 109.70 | 82.04 |
| Employee Benefit Expense | 5.79 | 5.07 | 4.35 | 4.20 | 3.96 |
| Other Expenses | 30.28 | 26.24 | 21.24 | 28.69 | 23.37 |
| Operating Profit | 5.35 | 4.53 | 2.78 | 5.27 | 4.07 |
| OPM % | 3.7% | 3.6% | 2.4% | 3.6% | 3.5% |
| Profit Before Exceptional | 6.28 | 4.78 | 3.18 | 6.49 | 4.24 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.28 | 4.78 | 3.18 | 6.49 | 4.24 |
| Tax Expense | 1.76 | 1.31 | 1.16 | 1.82 | 1.51 |
| Tax % | 28.1% | 27.5% | 36.4% | 28% | 35.7% |
| Profit After Tax | 4.52 | 3.46 | 2.02 | 4.67 | 2.72 |
| EPS (Basic) | 12.53 | 9.60 | 5.56 | 12.94 | 7.55 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 80.39 | 81.01 | 81.47 | 82.12 | 82.07 |
| Property, Plant & Equipment | 67.71 | 68.42 | 69.00 | 69.93 | 70.95 |
| Capital Work in Progress | 0.00 | 0.00 | 0.35 | 0.02 | 0.00 |
| Non-Current Investments | 10.00 | 10.00 | 10.00 | 10.24 | 10.24 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 72.30 | 45.50 | 39.47 | 59.80 | 29.82 |
| Inventories | 31.65 | 27.04 | 17.25 | 30.43 | 12.84 |
| Trade Receivables | 11.18 | 7.31 | 5.88 | 11.62 | 1.40 |
| Cash and Cash Equivalents | 9.05 | 0.07 | 5.60 | 0.04 | 0.05 |
| Current Investments | 7.06 | 0.29 | 2.40 | 7.21 | 2.25 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 92.18 | 87.87 | 84.59 | 82.82 | 78.16 |
| Equity Share Capital | 3.61 | 3.61 | 3.61 | 3.61 | 3.61 |
| Other Equity | 88.57 | 84.26 | 80.98 | 79.21 | 74.56 |
| Non-Current Liabilities | 11.66 | 11.53 | 14.28 | 16.11 | 12.28 |
| Current Liabilities | 48.84 | 27.11 | 22.07 | 42.99 | 21.45 |
| Total Liabilities | 60.50 | 38.63 | 36.34 | 59.10 | 33.73 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 11.91 | -7.31 | 13.69 | -13.65 | 7.62 |
| Cash from Investing Activities | -0.01 | 2.11 | 4.76 | -4.76 | -2.14 |
| Cash from Financing Activities | -2.93 | -0.33 | -12.90 | 18.40 | -5.47 |
| Net Increase/Decrease in Cash | 8.98 | -5.53 | 5.56 | -0.01 | 0.01 |