PIDILITE INDUSTRIES LTD. (PIDILITIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 2,963.53 2,780.09 2,834.47 2,588.88 3,145.84 2,976.92 3,099.08 2,850.86 3,479.30 3,287.31 3,436.18 3,284.80
YOY Revenue Growth % 6.23% 2.39% 4.6% 8.67% 6.15% 7.08% 9.34% 10.12% 10.6% 10.43% 10.88% 15.22%
Other Income 27.06 36.48 60.04 41.97 51.63 72.19 54.51 116.01 84.18 68.51 67.60 58.22
Total Income 2,990.59 2,816.57 2,894.51 2,630.85 3,197.47 3,049.11 3,153.59 2,966.87 3,563.48 3,355.82 3,503.78 3,343.02
Total Expenses + 1,993.97 1,943.05 1,873.07 1,911.88 2,110.15 2,066.20 2,135.19 2,361.26 2,684.09 2,576.07 2,693.24 2,610.81
Cost of Materials Consumed 1,215.89 1,162.19 1,081.29 1,060.83 1,197.41 1,190.27 1,213.83 1,248.59 1,281.29 1,244.37 1,265.43 1,332.58
Employee Benefit Expense 301.08 309.70 319.40 324.14 369.22 386.61 384.18 405.46 409.54 414.03 467.18 419.52
Other Expenses 477.00 471.16 472.38 526.91 543.52 489.32 537.18 571.30 565.12 569.74 611.63 647.21
Operating Profit 969.56 837.04 961.40 677.00 1,035.69 910.72 963.89 489.60 795.21 711.24 742.94 673.99
OPM % 32.7% 30.1% 33.9% 26.2% 32.9% 30.6% 31.1% 17.2% 22.9% 21.6% 21.6% 20.5%
Profit Before Tax + 630.16 609.05 694.33 470.27 742.36 719.59 718.48 585.45 879.39 779.75 802.99 732.21
Tax Expense 162.65 154.26 171.48 115.95 190.79 177.59 183.98 139.69 229.59 193.85 201.78 184.82
Tax % 25.8% 25.3% 24.7% 24.7% 25.7% 24.7% 25.6% 23.9% 26.1% 24.9% 25.1% 25.2%
Profit After Tax 467.51 454.79 522.85 354.32 551.57 542.00 534.50 445.76 649.80 585.90 601.21 547.39
EPS (Basic) 9.20 8.94 10.28 6.97 10.84 10.66 10.51 8.76 12.78 5.76 5.91 5.38

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 12,072.70 11,166.97 10,597.07 8,340.17 6,216.33 6,332.59 6,094.66
YOY Revenue Growth % 8.11% 5.38% 27.06% 34.17% -1.84% 3.9% -
Other Income 294.34 165.55 63.04 230.37 73.49 151.86 191.51
Total Income 12,367.04 11,332.52 10,660.11 8,570.54 6,289.82 6,484.45 6,286.17
Total Expenses + 9,581.00 7,721.97 7,943.95 6,318.37 4,304.43 4,433.34 4,501.98
Cost of Materials Consumed 4,850.10 4,520.20 5,345.97 4,174.20 2,469.53 2,520.70 2,763.65
Employee Benefit Expense 1,545.47 1,254.32 1,044.83 905.19 787.75 736.89 663.54
Other Expenses 2,141.32 1,947.45 1,553.15 1,238.98 1,047.15 1,175.75 1,074.79
Operating Profit 2,491.70 3,445.00 2,653.12 2,021.80 1,911.90 1,899.25 1,592.68
OPM % 20.6% 30.8% 25% 24.2% 30.8% 30% 26.1%
Profit Before Exceptional 2,786.04 2,396.66 1,667.72 1,627.49 1,457.08 1,496.23 1,376.45
Exceptional Items -20.16 7.15 0.00 0.00 -0.45 -59.28 0.00
Profit Before Tax + 2,765.88 2,403.81 1,667.72 1,627.49 1,456.63 1,436.95 1,376.45
Tax Expense 692.05 604.34 410.54 358.87 375.17 335.33 397.01
Tax % 25% 25.1% 24.6% 22.1% 25.8% 23.3% 28.8%
Profit After Tax 2,073.83 1,799.47 1,257.18 1,268.62 1,081.46 1,101.62 979.44
EPS (Basic) 40.77 35.39 24.73 24.96 21.28 21.69 19.28

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 6,699.46 6,353.10 6,018.44 0.00 0.00 0.00 0.00
Property, Plant & Equipment 2,096.07 2,210.73 1,716.32 0.00 0.00 0.00 0.00
Capital Work in Progress 397.42 135.46 351.00 0.00 0.00 0.00 0.00
Non-Current Investments 1,136.10 1,053.85 1,003.91 0.00 0.00 0.00 0.00
Goodwill 1,184.85 1,184.85 1,184.85 0.00 0.00 0.00 0.00
Other Intangible Assets 1,523.17 1,539.05 1,536.24 0.00 0.00 0.00 0.00
Current Assets + 6,571.67 5,014.25 3,661.69 0.00 0.00 0.00 0.00
Inventories 1,490.37 1,257.22 1,561.24 0.00 0.00 0.00 0.00
Trade Receivables 1,555.91 1,405.53 1,305.12 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 212.06 379.87 153.30 0.00 0.00 0.00 0.00
Current Investments 1,000.00 1,000.00 442.71 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 50.86 50.86 50.83 0.00 0.00 0.00 0.00
Other Equity 9,625.54 8,286.53 7,057.33 0.00 0.00 0.00 0.00
Non-Current Liabilities 721.36 622.39 598.73 0.00 0.00 0.00 0.00
Current Liabilities 2,873.37 2,410.98 1,973.24 0.00 0.00 0.00 0.00
Total Liabilities 3,594.73 3,033.37 2,571.97 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 2,228.32 2,586.35 1,432.36 765.63 0.00 0.00 0.00
Cash from Investing Activities -1,514.62 -1,737.35 -753.52 -326.18 0.00 0.00 0.00
Cash from Financing Activities -881.51 -622.91 -672.69 -432.77 0.00 0.00 0.00
Net Increase/Decrease in Cash -167.79 226.59 6.15 6.63 0.00 0.00 0.00