| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.95 | 24.33 | 15.13 | 39.22 | 25.47 | 54.93 | 33.37 | 55.09 | 41.30 | 70.27 | 48.66 | 58.53 |
| YOY Revenue Growth % | - | - | - | -12.2% | 16% | 125.72% | 120.55% | 40.47% | 62.19% | 27.94% | 45.82% | 6.25% |
| Other Income | 0.15 | 0.19 | 0.37 | 0.69 | 0.53 | 0.82 | 0.78 | 0.30 | 0.25 | 0.64 | 0.23 | 0.42 |
| Total Income | 22.10 | 24.52 | 15.50 | 39.91 | 26.00 | 55.75 | 34.14 | 55.39 | 41.55 | 70.91 | 48.89 | 58.95 |
| Total Expenses + | 20.76 | 22.68 | 14.34 | 36.52 | 23.50 | 50.54 | 30.30 | 50.98 | 38.06 | 64.57 | 44.29 | 54.06 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.82 | 0.86 | 0.90 | 0.93 | 0.79 | 0.95 | 1.06 | 1.11 | 1.07 | 1.13 | 1.39 | 1.61 |
| Other Expenses | 0.79 | 1.09 | 2.23 | 0.33 | 2.38 | 2.04 | 1.17 | 1.16 | 1.28 | 0.20 | 2.09 | 2.58 |
| Operating Profit | 1.19 | 1.65 | 0.79 | 2.70 | 1.97 | 4.38 | 3.07 | 4.11 | 3.25 | 5.70 | 4.36 | 4.46 |
| OPM % | 5.4% | 6.8% | 5.2% | 6.9% | 7.7% | 8% | 9.2% | 7.5% | 7.9% | 8.1% | 9% | 7.6% |
| Profit Before Tax + | 1.34 | 1.84 | 1.16 | 3.39 | 2.50 | 5.20 | 3.85 | 4.41 | 3.50 | 6.34 | 4.53 | 4.87 |
| Tax Expense | 0.34 | 0.45 | 0.33 | 0.71 | 0.63 | 1.31 | 0.65 | 1.60 | 0.88 | 1.62 | 0.96 | 0.94 |
| Tax % | 25% | 24.3% | 28.7% | 21% | 25.3% | 25.2% | 17% | 36.2% | 25.1% | 25.6% | 21.2% | 19.3% |
| Profit After Tax | 1.00 | 1.39 | 0.83 | 2.68 | 1.87 | 3.89 | 3.19 | 2.81 | 2.62 | 4.71 | 3.57 | 3.93 |
| EPS (Basic) | 0.81 | 1.09 | 0.65 | 2.15 | 1.48 | 2.69 | 1.94 | 1.49 | 1.50 | 2.66 | 1.82 | 1.32 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 218.76 | 168.84 | 100.63 | 94.26 |
| YOY Revenue Growth % | 29.56% | 67.78% | 6.76% | - |
| Other Income | 1.54 | 2.43 | 1.40 | 1.01 |
| Total Income | 220.30 | 171.28 | 102.03 | 95.27 |
| Total Expenses + | 200.98 | 155.32 | 94.30 | 90.35 |
| Employee Benefit Expense | 5.19 | 3.92 | 3.51 | 3.18 |
| Other Expenses | 6.16 | 6.74 | 4.44 | 3.86 |
| Operating Profit | 17.77 | 13.52 | 6.33 | 3.91 |
| OPM % | 8.1% | 8% | 6.3% | 4.1% |
| Profit Before Exceptional | 19.32 | 15.95 | 7.73 | 4.92 |
| Exceptional Items | -0.08 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 19.24 | 15.95 | 7.73 | 4.92 |
| Tax Expense | 4.40 | 4.19 | 1.83 | 1.28 |
| Tax % | 22.9% | 26.3% | 23.7% | 26% |
| Profit After Tax | 14.84 | 11.76 | 5.90 | 3.64 |
| EPS (Basic) | 4.54 | 6.61 | 4.70 | 2.81 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 104.89 | 33.63 | 21.45 | 20.84 |
| Property, Plant & Equipment | 12.57 | 0.49 | 0.70 | 0.86 |
| Capital Work in Progress | 1.85 | 0.58 | 0.58 | 0.53 |
| Non-Current Investments | 0.21 | 0.37 | 0.33 | 0.36 |
| Goodwill | 30.88 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.35 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 129.40 | 139.86 | 86.02 | 85.89 |
| Inventories | 83.79 | 47.80 | 40.80 | 34.64 |
| Trade Receivables | 41.77 | 60.39 | 30.67 | 38.36 |
| Cash and Cash Equivalents | 3.78 | 0.35 | 0.36 | 0.24 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 167.36 | 110.58 | 51.23 | 45.33 |
| Equity Share Capital | 21.17 | 17.48 | 12.63 | 12.64 |
| Other Equity | 131.47 | 93.09 | 38.59 | 32.69 |
| Non-Current Liabilities | 13.93 | 4.81 | 4.95 | 4.90 |
| Current Liabilities | 52.99 | 58.10 | 51.29 | 56.50 |
| Total Liabilities | 66.93 | 62.92 | 56.24 | 61.40 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -5.02 | -39.89 | 8.48 | 1.26 |
| Cash from Investing Activities | -13.65 | -11.84 | -0.16 | -4.75 |
| Cash from Financing Activities | 21.78 | 51.72 | -8.20 | 3.66 |
| Net Increase/Decrease in Cash | 3.11 | -0.01 | 0.12 | 0.17 |