Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.95 | 24.33 | 15.13 | 36.92 | 25.47 | 54.93 | 33.37 | 55.09 | 41.30 | 67.87 | 44.60 |
| YOY Revenue Growth % | - | - | - | - | 16% | 125.72% | 120.55% | 49.2% | 62.19% | 23.56% | 33.66% |
| Other Income | 0.15 | 0.19 | 0.37 | 0.69 | 0.53 | 0.82 | 0.78 | 0.30 | 0.25 | 0.63 | 0.22 |
| Total Income | 22.10 | 24.52 | 15.50 | 37.61 | 26.00 | 55.75 | 34.14 | 55.39 | 41.55 | 68.50 | 44.82 |
| Total Expenses + | 1.61 | 1.95 | 3.13 | 1.25 | 3.18 | 2.99 | 2.23 | 50.98 | 38.06 | 62.44 | 40.83 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.82 | 0.86 | 0.90 | 0.93 | 0.79 | 0.95 | 1.06 | 1.11 | 1.07 | 1.03 | 1.05 |
| Other Expenses | 0.79 | 1.09 | 2.23 | 0.33 | 2.38 | 2.04 | 1.17 | 1.16 | 1.28 | 0.14 | 1.70 |
| Operating Profit | 20.34 | 22.39 | 11.99 | 35.67 | 22.29 | 51.94 | 31.14 | 4.11 | 3.25 | 5.43 | 3.77 |
| OPM % | 92.7% | 92% | 79.3% | 96.6% | 87.5% | 94.6% | 93.3% | 7.5% | 7.9% | 8% | 8.5% |
| Profit Before Tax + | 1.34 | 1.84 | 1.16 | 3.39 | 2.50 | 5.20 | 3.85 | 4.41 | 3.50 | 6.06 | 3.94 |
| Tax Expense | 0.34 | 0.45 | 0.34 | 0.72 | 0.63 | 1.31 | 0.97 | 1.30 | 0.91 | 1.54 | 0.66 |
| Tax % | 25% | 24.5% | 29.1% | 21.1% | 25.2% | 25.2% | 25.2% | 29.4% | 26.1% | 25.4% | 16.9% |
| Profit After Tax | 1.00 | 1.39 | 0.82 | 2.67 | 1.87 | 3.89 | 2.88 | 3.11 | 2.58 | 4.52 | 3.28 |
| EPS (Basic) | 0.81 | 10.90 | 0.65 | 2.14 | 1.48 | 2.69 | 1.79 | 1.66 | 1.48 | 2.55 | 1.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 168.84 | 97.48 | 94.26 |
| YOY Revenue Growth % | 73.2% | 3.42% | - |
| Other Income | 2.43 | 1.40 | 1.01 |
| Total Income | 171.28 | 98.88 | 95.27 |
| Total Expenses + | 155.32 | 7.95 | 7.04 |
| Employee Benefit Expense | 3.92 | 3.51 | 3.18 |
| Other Expenses | 6.74 | 4.44 | 3.86 |
| Operating Profit | 13.52 | 89.53 | 87.22 |
| OPM % | 8% | 91.8% | 92.5% |
| Profit Before Exceptional | 15.95 | 7.72 | 4.92 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 15.95 | 7.72 | 4.92 |
| Tax Expense | 4.20 | 1.84 | 1.31 |
| Tax % | 26.3% | 23.8% | 26.6% |
| Profit After Tax | 11.75 | 5.88 | 3.61 |
| EPS (Basic) | 6.61 | 4.69 | 2.81 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 33.53 | 21.39 | 20.75 |
| Property, Plant & Equipment | 0.49 | 0.70 | 0.86 |
| Capital Work in Progress | 0.58 | 0.58 | 0.53 |
| Non-Current Investments | 0.26 | 0.26 | 0.28 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 139.92 | 86.07 | 85.95 |
| Inventories | 47.80 | 40.80 | 34.64 |
| Trade Receivables | 60.45 | 30.72 | 38.42 |
| Cash and Cash Equivalents | 0.35 | 0.36 | 0.24 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.48 | 12.63 | 12.64 |
| Other Equity | 93.04 | 38.58 | 32.66 |
| Non-Current Liabilities | 4.81 | 4.95 | 4.90 |
| Current Liabilities | 58.10 | 51.29 | 56.50 |
| Total Liabilities | 62.92 | 56.24 | 61.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -39.89 | 8.47 | 1.26 |
| Cash from Investing Activities | -11.84 | -0.16 | -4.75 |
| Cash from Financing Activities | 51.72 | -8.20 | 3.66 |
| Net Increase/Decrease in Cash | -0.01 | 0.11 | 0.17 |