| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.95 | 24.33 | 15.13 | 36.92 | 25.47 | 54.93 | 33.37 | 55.09 | 41.30 | 67.87 | 44.60 | 46.27 |
| YOY Revenue Growth % | - | - | - | -17.34% | 16% | 125.72% | 120.55% | 49.2% | 62.19% | 23.56% | 33.66% | -16% |
| Other Income | 0.15 | 0.19 | 0.37 | 0.69 | 0.53 | 0.82 | 0.78 | 0.30 | 0.25 | 0.63 | 0.22 | 0.40 |
| Total Income | 22.10 | 24.52 | 15.50 | 37.61 | 26.00 | 55.75 | 34.14 | 55.39 | 41.55 | 68.50 | 44.82 | 46.67 |
| Total Expenses + | 20.76 | 22.68 | 14.34 | 34.22 | 23.50 | 50.54 | 30.30 | 50.98 | 38.06 | 62.44 | 40.83 | 43.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.82 | 0.86 | 0.90 | 0.93 | 0.79 | 0.95 | 1.06 | 1.11 | 1.07 | 1.03 | 1.05 | 1.34 |
| Other Expenses | 0.79 | 1.09 | 2.23 | 0.33 | 2.38 | 2.04 | 1.17 | 1.16 | 1.28 | 0.14 | 1.70 | 2.04 |
| Operating Profit | 1.19 | 1.65 | 0.79 | 2.70 | 1.97 | 4.38 | 3.07 | 4.11 | 3.25 | 5.43 | 3.77 | 3.28 |
| OPM % | 5.4% | 6.8% | 5.2% | 7.3% | 7.7% | 8% | 9.2% | 7.5% | 7.9% | 8% | 8.5% | 7.1% |
| Profit Before Tax + | 1.34 | 1.84 | 1.16 | 3.39 | 2.50 | 5.20 | 3.85 | 4.41 | 3.50 | 6.06 | 3.94 | 3.68 |
| Tax Expense | 0.34 | 0.45 | 0.34 | 0.72 | 0.63 | 1.31 | 0.97 | 1.30 | 0.91 | 1.54 | 0.66 | 0.61 |
| Tax % | 25% | 24.5% | 29.1% | 21.1% | 25.2% | 25.2% | 25.2% | 29.4% | 26.1% | 25.4% | 16.9% | 16.6% |
| Profit After Tax | 1.00 | 1.39 | 0.82 | 2.67 | 1.87 | 3.89 | 2.88 | 3.11 | 2.58 | 4.52 | 3.28 | 3.07 |
| EPS (Basic) | 0.81 | 10.90 | 0.65 | 2.14 | 1.48 | 2.69 | 1.79 | 1.66 | 1.48 | 2.55 | 1.83 | 1.32 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 200.04 | 168.84 | 97.48 | 94.26 |
| YOY Revenue Growth % | 18.48% | 73.2% | 3.42% | - |
| Other Income | 1.50 | 2.43 | 1.40 | 1.01 |
| Total Income | 201.54 | 171.28 | 98.88 | 95.27 |
| Total Expenses + | 184.32 | 155.32 | 91.16 | 90.35 |
| Employee Benefit Expense | 4.48 | 3.92 | 3.51 | 3.18 |
| Other Expenses | 5.16 | 6.74 | 4.44 | 3.86 |
| Operating Profit | 15.72 | 13.52 | 6.33 | 3.91 |
| OPM % | 7.9% | 8% | 6.5% | 4.1% |
| Profit Before Exceptional | 17.23 | 15.95 | 7.72 | 4.92 |
| Exceptional Items | -0.05 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 17.18 | 15.95 | 7.72 | 4.92 |
| Tax Expense | 3.73 | 4.20 | 1.84 | 1.31 |
| Tax % | 21.7% | 26.3% | 23.8% | 26.6% |
| Profit After Tax | 13.45 | 11.75 | 5.88 | 3.61 |
| EPS (Basic) | 7.71 | 6.61 | 4.69 | 2.81 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 72.11 | 33.53 | 21.39 | 20.75 |
| Property, Plant & Equipment | 1.31 | 0.49 | 0.70 | 0.86 |
| Capital Work in Progress | 0.00 | 0.58 | 0.58 | 0.53 |
| Non-Current Investments | 12.80 | 0.26 | 0.26 | 0.28 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.48 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 146.90 | 139.92 | 86.07 | 85.95 |
| Inventories | 65.85 | 47.80 | 40.80 | 34.64 |
| Trade Receivables | 37.84 | 60.45 | 30.72 | 38.42 |
| Cash and Cash Equivalents | 3.53 | 0.35 | 0.36 | 0.24 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 146.83 | 110.53 | 51.22 | 45.30 |
| Equity Share Capital | 21.17 | 17.48 | 12.63 | 12.64 |
| Other Equity | 125.66 | 93.04 | 38.58 | 32.66 |
| Non-Current Liabilities | 5.97 | 4.81 | 4.95 | 4.90 |
| Current Liabilities | 66.21 | 58.10 | 51.29 | 56.50 |
| Total Liabilities | 72.18 | 62.92 | 56.24 | 61.40 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -7.64 | -39.89 | 8.47 | 1.26 |
| Cash from Investing Activities | -13.10 | -11.84 | -0.16 | -4.75 |
| Cash from Financing Activities | 23.93 | 51.72 | -8.20 | 3.66 |
| Net Increase/Decrease in Cash | 3.19 | -0.01 | 0.11 | 0.17 |