Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,565.60 | 1,910.40 | 2,116.90 | 1,897.50 | 1,741.00 | 2,068.90 | 2,221.00 | 1,900.80 | 1,787.10 | 1,900.50 | 1,872.30 | 1,375.70 |
| YOY Revenue Growth % | 12.21% | 23.79% | 19.6% | 17.62% | 11.2% | 8.3% | 4.92% | 0.17% | 2.65% | -8.14% | -15.7% | -27.63% |
| Other Income | 49.50 | 46.90 | 46.90 | 56.10 | 57.90 | 72.70 | 122.20 | 75.90 | 73.40 | 85.90 | 82.50 | 66.70 |
| Total Income | 1,615.10 | 1,957.30 | 2,163.80 | 1,953.60 | 1,798.90 | 2,141.60 | 2,343.20 | 1,976.70 | 1,860.50 | 1,986.40 | 1,954.80 | 1,442.40 |
| Total Expenses + | 1,208.20 | 1,392.70 | 1,411.60 | 1,242.50 | 1,345.50 | 1,336.30 | 1,437.20 | 1,277.20 | 1,429.60 | 1,481.80 | 1,431.60 | 1,185.00 |
| Cost of Materials Consumed | 849.30 | 971.90 | 977.20 | 779.90 | 849.70 | 848.30 | 915.80 | 787.40 | 773.30 | 757.40 | 892.00 | 671.60 |
| Employee Benefit Expense | 134.50 | 173.50 | 163.80 | 185.60 | 178.40 | 200.10 | 195.60 | 191.00 | 197.00 | 232.30 | 220.50 | 228.10 |
| Other Expenses | 224.40 | 247.30 | 270.60 | 277.00 | 317.40 | 287.90 | 325.80 | 298.80 | 331.50 | 340.00 | 310.10 | 281.40 |
| Operating Profit | 357.40 | 517.70 | 705.30 | 655.00 | 395.50 | 732.60 | 783.80 | 623.60 | 357.50 | 418.70 | 440.70 | 190.70 |
| OPM % | 22.8% | 27.1% | 33.3% | 34.5% | 22.7% | 35.4% | 35.3% | 32.8% | 20% | 22% | 23.5% | 13.9% |
| Profit Before Tax + | 331.30 | 440.70 | 510.20 | 524.40 | 408.90 | 564.20 | 662.10 | 480.50 | 430.90 | 504.60 | 523.20 | 362.50 |
| Tax Expense | 50.70 | 57.80 | 29.70 | 75.80 | 39.40 | 115.40 | 153.90 | 107.80 | 100.40 | 104.60 | 113.90 | 51.20 |
| Tax % | 15.3% | 13.1% | 5.8% | 14.5% | 9.6% | 20.5% | 23.2% | 22.4% | 23.3% | 20.7% | 21.8% | 14.1% |
| Profit After Tax | 280.60 | 382.90 | 480.50 | 448.60 | 369.50 | 448.80 | 508.20 | 372.70 | 330.50 | 400.00 | 409.30 | 311.30 |
| EPS (Basic) | 18.49 | 25.24 | 31.67 | 29.59 | 24.36 | 29.59 | 33.51 | 24.55 | 21.79 | 26.37 | 26.98 | 20.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,977.80 | 7,665.80 | 6,492.00 | 5,299.50 | 4,577.00 | 3,366.50 | 2,308.72 |
| YOY Revenue Growth % | 4.07% | 18.08% | 22.5% | 15.79% | 35.96% | 45.82% | - |
| Other Income | 344.20 | 207.70 | 159.00 | 101.40 | 124.90 | 48.90 | 60.25 |
| Total Income | 8,322.00 | 7,873.50 | 6,651.00 | 5,400.90 | 4,701.90 | 3,415.40 | 2,368.97 |
| Total Expenses + | 6,184.30 | 5,392.20 | 4,831.50 | 4,185.10 | 3,501.70 | 2,489.00 | 1,730.01 |
| Cost of Materials Consumed | 3,324.80 | 3,578.70 | 3,434.30 | 2,950.80 | 2,508.10 | 1,687.70 | 1,083.68 |
| Employee Benefit Expense | 783.70 | 701.30 | 526.60 | 480.40 | 416.90 | 320.90 | 243.17 |
| Other Expenses | 1,244.00 | 1,112.20 | 870.60 | 753.90 | 576.70 | 480.40 | 403.16 |
| Operating Profit | 1,793.50 | 2,273.60 | 1,660.50 | 1,114.40 | 1,075.30 | 877.50 | 578.71 |
| OPM % | 22.5% | 29.7% | 25.6% | 21% | 23.5% | 26.1% | 25.1% |
| Profit Before Exceptional | 2,137.70 | 1,884.20 | 1,437.50 | 1,029.20 | 934.10 | 613.00 | 465.34 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,137.70 | 1,884.20 | 1,437.50 | 1,029.20 | 934.10 | 613.00 | 465.34 |
| Tax Expense | 477.50 | 202.70 | 208.00 | 185.40 | 195.80 | 156.40 | 97.71 |
| Tax % | 22.3% | 10.8% | 14.5% | 18% | 21% | 25.5% | 21% |
| Profit After Tax | 1,660.20 | 1,681.50 | 1,229.50 | 843.80 | 738.30 | 456.60 | 367.63 |
| EPS (Basic) | 109.44 | 110.85 | 81.06 | 55.65 | 49.92 | 33.08 | 26.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,324.50 | 4,085.50 | 2,817.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,318.30 | 2,954.30 | 2,494.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 384.10 | 173.10 | 62.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 233.80 | 56.80 | 5.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 553.90 | 361.10 | 82.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 336.50 | 212.90 | 28.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,952.20 | 6,678.50 | 5,662.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 983.90 | 1,301.20 | 1,397.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,832.60 | 1,091.10 | 838.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 592.30 | 886.50 | 872.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 984.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.20 | 15.20 | 15.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 10,141.80 | 8,715.80 | 7,183.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 392.00 | 322.40 | 99.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,727.70 | 1,710.60 | 1,181.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,119.70 | 2,033.00 | 1,281.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,413.00 | 2,035.90 | 1,501.40 | 528.70 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,424.20 | -1,800.50 | -496.20 | -110.40 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -286.50 | -221.60 | -483.10 | -177.30 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -294.20 | 13.80 | 522.10 | 241.00 | 0.00 | 0.00 | 0.00 |