Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 289.79 | 290.29 | 293.64 | 327.88 | 382.78 | 429.36 | 414.98 | 468.78 | 456.56 | 477.73 | 477.42 | 501.09 |
| YOY Revenue Growth % | -6.68% | -4.56% | 23.4% | 32.48% | 32.09% | 47.91% | 41.32% | 42.97% | 19.27% | 11.26% | 15.05% | 6.89% |
| Other Income | 0.93 | 12.56 | 3.28 | 31.44 | 3.93 | 25.89 | 6.02 | 3.52 | 7.40 | 21.32 | 6.88 | 4.51 |
| Total Income | 290.71 | 302.85 | 296.92 | 359.32 | 386.71 | 455.26 | 421.00 | 472.30 | 463.97 | 499.05 | 484.30 | 505.60 |
| Total Expenses + | 231.82 | 263.32 | 245.73 | 277.51 | 348.90 | 379.47 | 353.74 | 430.11 | 427.42 | 445.19 | 444.61 | 468.12 |
| Cost of Materials Consumed | 186.41 | 212.36 | 189.56 | 212.08 | 270.11 | 277.10 | 241.73 | 272.96 | 281.59 | 300.92 | 285.35 | 315.72 |
| Employee Benefit Expense | 22.88 | 25.95 | 26.68 | 31.75 | 36.61 | 47.54 | 52.94 | 53.76 | 42.33 | 39.77 | 40.91 | 43.58 |
| Other Expenses | 22.54 | 25.01 | 29.49 | 33.69 | 42.18 | 54.83 | 59.06 | 53.64 | 60.97 | 70.60 | 69.37 | 70.05 |
| Operating Profit | 57.97 | 26.97 | 47.91 | 50.37 | 33.88 | 49.89 | 61.24 | 38.66 | 29.14 | 32.54 | 32.81 | 32.97 |
| OPM % | 20% | 9.3% | 16.3% | 15.4% | 8.9% | 11.6% | 14.8% | 8.2% | 6.4% | 6.8% | 6.9% | 6.6% |
| Profit Before Tax + | 18.58 | 31.64 | 19.27 | 52.41 | 27.79 | 53.17 | 38.66 | 42.19 | 36.55 | 53.87 | 39.69 | 37.48 |
| Tax Expense | 4.62 | 9.09 | 5.95 | 12.06 | 7.24 | 15.15 | 9.90 | 6.05 | 13.66 | 13.77 | 11.47 | 10.87 |
| Tax % | 24.9% | 28.7% | 30.9% | 23% | 26.1% | 28.5% | 25.6% | 14.3% | 37.4% | 25.6% | 28.9% | 29% |
| Profit After Tax | 13.97 | 22.55 | 13.32 | 40.35 | 20.55 | 38.02 | 28.76 | 36.14 | 22.88 | 40.09 | 28.22 | 26.61 |
| EPS (Basic) | 4.36 | 7.04 | 4.16 | 12.59 | 6.41 | 10.20 | 7.64 | 9.61 | 6.14 | 10.78 | 7.59 | 7.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 1,704.57 | 1,201.60 | 1,100.17 | 953.82 | 518.17 |
| YOY Revenue Growth % | 41.86% | 9.22% | 15.34% | 84.08% | - |
| Other Income | 38.79 | 48.21 | 17.83 | 16.43 | 20.49 |
| Total Income | 1,743.36 | 1,249.81 | 1,118.00 | 970.25 | 538.66 |
| Total Expenses + | 1,581.76 | 1,018.38 | 947.91 | 837.31 | 451.78 |
| Cost of Materials Consumed | 1,052.96 | 800.41 | 781.43 | 694.26 | 346.93 |
| Employee Benefit Expense | 196.71 | 108.16 | 86.63 | 78.47 | 56.10 |
| Other Expenses | 220.22 | 109.81 | 79.85 | 64.58 | 48.75 |
| Operating Profit | 122.81 | 183.21 | 152.26 | 116.52 | 66.39 |
| OPM % | 7.2% | 15.2% | 13.8% | 12.2% | 12.8% |
| Profit Before Exceptional | 161.60 | 121.91 | 79.91 | 70.57 | 38.54 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 161.60 | 121.91 | 79.91 | 70.57 | 38.54 |
| Tax Expense | 39.32 | 31.72 | 21.07 | 18.70 | 9.79 |
| Tax % | 24.3% | 26% | 26.4% | 26.5% | 25.4% |
| Profit After Tax | 122.29 | 90.19 | 58.83 | 51.86 | 28.76 |
| EPS (Basic) | 33.32 | 28.14 | 18.36 | 16.18 | 8.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 1,149.15 | 623.25 | 435.74 | 0.00 | 0.00 |
| Property, Plant & Equipment | 883.04 | 416.93 | 353.16 | 0.00 | 0.00 |
| Capital Work in Progress | 63.06 | 118.08 | 24.06 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 15.20 | 15.15 | 0.00 | 0.00 |
| Goodwill | 136.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.86 | 5.24 | 9.20 | 0.00 | 0.00 |
| Current Assets + | 854.89 | 706.73 | 542.21 | 0.00 | 0.00 |
| Inventories | 329.11 | 270.20 | 239.31 | 0.00 | 0.00 |
| Trade Receivables | 256.23 | 210.39 | 181.45 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 98.65 | 75.93 | 39.70 | 0.00 | 0.00 |
| Current Investments | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.83 | 16.03 | 16.03 | 0.00 | 0.00 |
| Other Equity | 879.82 | 400.19 | 318.01 | 0.00 | 0.00 |
| Non-Current Liabilities | 407.22 | 346.48 | 192.60 | 0.00 | 0.00 |
| Current Liabilities | 698.17 | 567.28 | 451.32 | 0.00 | 0.00 |
| Total Liabilities | 1,105.39 | 913.76 | 643.92 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 288.54 | 73.58 | 222.16 | 87.91 | 0.00 |
| Cash from Investing Activities | -536.22 | -235.74 | -103.53 | -92.78 | 0.00 |
| Cash from Financing Activities | 269.29 | 198.39 | -86.57 | 12.21 | 0.00 |
| Net Increase/Decrease in Cash | 21.61 | 36.23 | 32.06 | 7.34 | 0.00 |