Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 289.79 | 290.29 | 293.64 | 327.88 | 350.87 | 379.38 | 363.71 | 421.92 | 382.47 | 396.22 | 421.54 | 389.77 |
| YOY Revenue Growth % | -6.68% | -4.56% | 23.4% | 32.48% | 21.08% | 30.69% | 23.86% | 28.68% | 9.01% | 4.44% | 15.9% | -7.62% |
| Other Income | 0.93 | 12.56 | 3.28 | 31.44 | 3.58 | 25.59 | 5.79 | 3.37 | 6.74 | 21.86 | 6.40 | 3.90 |
| Total Income | 290.71 | 302.85 | 296.92 | 359.32 | 354.45 | 404.97 | 369.50 | 425.29 | 389.21 | 418.08 | 427.94 | 393.67 |
| Total Expenses + | 231.82 | 263.32 | 245.73 | 277.51 | 317.17 | 337.59 | 308.25 | 391.57 | 359.85 | 370.47 | 397.26 | 361.01 |
| Cost of Materials Consumed | 186.41 | 212.36 | 189.56 | 212.08 | 244.63 | 248.76 | 209.68 | 249.69 | 225.22 | 242.47 | 216.88 | 236.71 |
| Employee Benefit Expense | 22.88 | 25.95 | 26.68 | 31.75 | 33.88 | 39.55 | 44.73 | 45.34 | 35.71 | 32.17 | 33.56 | 36.13 |
| Other Expenses | 22.54 | 25.01 | 29.49 | 33.68 | 38.67 | 49.28 | 53.83 | 48.38 | 54.26 | 63.30 | 60.60 | 60.64 |
| Operating Profit | 57.97 | 26.97 | 47.91 | 50.37 | 33.69 | 41.79 | 55.46 | 30.35 | 22.62 | 25.76 | 24.28 | 28.76 |
| OPM % | 20% | 9.3% | 16.3% | 15.4% | 9.6% | 11% | 15.2% | 7.2% | 5.9% | 6.5% | 5.8% | 7.4% |
| Profit Before Tax + | 18.58 | 31.64 | 19.27 | 52.42 | 26.54 | 47.30 | 33.14 | 33.72 | 29.36 | 47.62 | 30.68 | 32.66 |
| Tax Expense | 4.62 | 9.09 | 5.95 | 12.06 | 6.83 | 13.25 | 8.85 | 3.74 | 11.79 | 12.03 | 8.94 | 10.02 |
| Tax % | 24.9% | 28.7% | 30.9% | 23% | 25.7% | 28% | 26.7% | 11.1% | 40.2% | 25.3% | 29.1% | 30.7% |
| Profit After Tax | 13.97 | 22.55 | 13.32 | 40.36 | 19.70 | 34.05 | 24.29 | 29.98 | 17.57 | 35.58 | 21.74 | 22.64 |
| EPS (Basic) | 4.36 | 7.03 | 4.16 | 12.59 | 6.15 | 9.13 | 6.45 | 7.97 | 4.71 | 9.57 | 5.88 | 6.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,524.55 | 1,201.60 | 1,100.17 | 953.82 | 518.17 | 525.06 | 622.21 |
| YOY Revenue Growth % | 26.88% | 9.22% | 15.34% | 84.08% | -1.31% | -15.61% | - |
| Other Income | 38.41 | 48.21 | 17.81 | 16.44 | 20.50 | 3.67 | 2.27 |
| Total Income | 1,562.96 | 1,249.81 | 1,117.99 | 970.26 | 538.67 | 528.74 | 624.48 |
| Total Expenses + | 1,422.47 | 1,018.38 | 947.90 | 837.30 | 451.78 | 436.57 | 476.57 |
| Cost of Materials Consumed | 944.25 | 800.41 | 781.43 | 694.26 | 346.93 | 333.83 | 373.40 |
| Employee Benefit Expense | 169.34 | 108.16 | 86.63 | 78.47 | 56.10 | 54.55 | 51.69 |
| Other Expenses | 200.67 | 109.80 | 79.84 | 64.57 | 48.75 | 48.19 | 51.48 |
| Operating Profit | 102.08 | 183.22 | 152.27 | 116.53 | 66.39 | 88.49 | 145.65 |
| OPM % | 6.7% | 15.2% | 13.8% | 12.2% | 12.8% | 16.9% | 23.4% |
| Profit Before Exceptional | 140.49 | 121.91 | 79.90 | 70.60 | 38.57 | 19.86 | 40.34 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 140.49 | 121.91 | 79.90 | 70.60 | 38.57 | 19.86 | 40.34 |
| Tax Expense | 33.66 | 31.72 | 21.07 | 18.71 | 9.79 | 2.76 | 16.62 |
| Tax % | 24% | 26% | 26.4% | 26.5% | 25.4% | 13.9% | 41.2% |
| Profit After Tax | 106.83 | 90.20 | 58.83 | 51.89 | 28.78 | 17.10 | 23.72 |
| EPS (Basic) | 29.11 | 28.14 | 18.36 | 16.19 | 8.98 | 5.42 | 7.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,160.65 | 623.35 | 435.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 785.27 | 416.93 | 353.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 60.55 | 118.08 | 24.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 257.66 | 15.30 | 15.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.82 | 5.24 | 9.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 793.39 | 706.69 | 542.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 313.54 | 270.20 | 239.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 229.54 | 210.39 | 181.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 67.29 | 75.89 | 39.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.83 | 16.03 | 16.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 865.00 | 400.25 | 318.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 391.48 | 346.48 | 192.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 678.72 | 567.28 | 451.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,070.21 | 913.76 | 643.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 261.45 | 73.59 | 222.17 | 87.93 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -557.66 | -235.79 | -103.71 | -92.78 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 286.45 | 198.39 | -86.39 | 12.21 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -9.76 | 36.19 | 32.07 | 7.36 | 0.00 | 0.00 | 0.00 |