THE P K TEA PROD CO LTD (PKTEA)

NSE: ₹802.20
Back to Home
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 11.73 11.10 13.21 17.79 11.60 11.61 16.54 12.44 9.97 16.67 10.57 17.57
YOY Revenue Growth % 2.57% 34.93% -26.36% 30.42% -1.09% 4.59% 25.25% -30.07% -14.04% 43.53% -36.11% 41.21%
Other Income 0.28 0.15 0.54 0.15 5.21 0.11 0.05 0.28 0.12 0.09 0.10 1.52
Total Income 12.01 11.25 13.75 17.94 16.81 11.73 16.60 12.72 10.09 16.75 10.67 19.10
Total Expenses + 11.02 11.69 10.89 10.68 11.59 9.29 11.06 11.50 12.99 8.95 15.76 15.41
Cost of Materials Consumed 0.66 0.89 0.75 0.75 0.47 0.40 0.64 0.87 0.55 0.55 0.75 0.84
Employee Benefit Expense 7.14 7.10 7.00 6.87 7.28 6.04 6.72 6.97 7.43 6.90 5.97 6.11
Other Expenses 3.22 3.71 3.15 3.06 3.83 2.85 3.71 3.66 3.86 3.64 3.37 3.64
Operating Profit 0.70 -0.59 2.31 7.11 0.01 2.32 5.48 0.94 -3.01 7.71 -5.19 2.16
OPM % 6% -5.3% 17.5% 40% 0.1% 20% 33.1% 7.6% -30.2% 46.3% -49.1% 12.3%
Profit Before Tax + -1.18 2.35 -1.34 0.91 4.59 2.48 4.69 -3.78 -2.89 7.80 -5.09 3.64
Tax Expense 0.18 0.40 -0.21 0.09 0.90 -0.12 0.06 -0.16 0.47 -0.05 0.02 3.23
Tax % - 16.8% - 9.6% 19.6% -4.9% 1.2% - - -0.6% - 88.7%
Profit After Tax -1.36 1.96 -1.13 0.82 3.69 2.60 4.64 -3.63 -3.37 7.85 -5.12 0.41
EPS (Basic) -4.39 6.33 -3.64 2.65 11.90 8.40 14.98 -11.72 -10.87 25.35 -16.53 1.32

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 50.57 53.70 51.54 47.20 72.79 39.38 43.93
YOY Revenue Growth % -5.83% 4.21% 9.19% -35.15% 84.83% -10.36% -
Other Income 0.56 6.04 0.65 1.12 0.29 0.39 0.33
Total Income 51.13 59.75 52.19 48.32 73.07 39.77 44.27
Total Expenses + 50.64 44.85 44.56 40.16 39.26 38.92 40.94
Cost of Materials Consumed 2.45 2.86 3.26 2.42 2.55 2.65 3.25
Employee Benefit Expense 27.16 28.24 28.16 26.12 25.01 24.98 25.59
Other Expenses 14.08 13.75 13.14 11.63 11.70 11.30 12.10
Operating Profit -0.07 8.85 6.98 7.04 33.53 0.46 2.99
OPM % -0.1% 16.5% 13.5% 14.9% 46.1% 1.2% 6.8%
Profit Before Exceptional 0.50 6.51 -3.16 1.18 22.85 -1.81 0.60
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 0.50 6.51 -3.16 1.18 22.85 -1.81 0.60
Tax Expense 0.25 1.17 0.20 0.68 11.45 1.81 0.25
Tax % 51.3% 18% - 57.8% 50.1% - 42.8%
Profit After Tax 0.24 5.34 -3.36 0.50 11.40 -3.62 0.34
EPS (Basic) 0.78 17.24 -10.84 1.61 36.82 -11.68 1.10

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 190.16 190.38 150.21 0.00 0.00 0.00 0.00
Property, Plant & Equipment 26.11 27.94 29.30 0.00 0.00 0.00 0.00
Capital Work in Progress 1.11 0.87 1.89 0.00 0.00 0.00 0.00
Non-Current Investments 159.13 159.37 115.84 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.03 0.06 0.09 0.00 0.00 0.00 0.00
Current Assets + 81.66 37.47 65.53 0.00 0.00 0.00 0.00
Inventories 10.12 10.56 7.23 0.00 0.00 0.00 0.00
Trade Receivables 2.34 1.60 1.96 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.39 13.66 12.06 0.00 0.00 0.00 0.00
Current Investments 67.49 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 3.10 3.10 3.10 0.00 0.00 0.00 0.00
Other Equity 208.88 188.12 178.62 0.00 0.00 0.00 0.00
Non-Current Liabilities 9.47 10.89 13.05 0.00 0.00 0.00 0.00
Current Liabilities 50.38 25.74 20.98 0.00 0.00 0.00 0.00
Total Liabilities 59.85 36.63 34.03 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities -4.57 1.23 -29.00 34.24 0.00 0.00 0.00
Cash from Investing Activities -30.67 5.71 41.95 -24.89 0.00 0.00 0.00
Cash from Financing Activities 21.96 -5.34 -3.39 -7.41 0.00 0.00 0.00
Net Increase/Decrease in Cash -13.27 1.60 9.56 1.93 0.00 0.00 0.00