Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 195.67 | 210.46 | 197.12 | 198.91 | 211.58 | 185.35 | 184.37 | 199.16 | 199.63 | 192.61 | 185.80 | 210.62 |
| YOY Revenue Growth % | -10.59% | 16.73% | 5.97% | 0.47% | 8.13% | -11.93% | -6.47% | 0.13% | -5.65% | 3.92% | 0.78% | 5.76% |
| Other Income | 1.33 | 2.58 | 2.03 | 2.23 | 2.41 | 2.63 | 1.98 | 2.41 | 2.52 | 3.51 | 3.35 | 3.66 |
| Total Income | 197.00 | 213.04 | 199.15 | 201.14 | 213.99 | 187.98 | 186.35 | 201.57 | 202.15 | 196.11 | 189.15 | 214.28 |
| Total Expenses + | 180.21 | 195.89 | 193.00 | 176.51 | 195.12 | 182.18 | 176.06 | 188.79 | 190.26 | 186.11 | 180.56 | 195.96 |
| Cost of Materials Consumed | 146.00 | 159.97 | 156.96 | 141.89 | 157.65 | 146.21 | 139.58 | 132.58 | 145.62 | 157.11 | 127.08 | 155.46 |
| Employee Benefit Expense | 9.31 | 9.74 | 9.99 | 9.65 | 10.46 | 10.39 | 10.65 | 10.78 | 11.09 | 10.48 | 11.40 | 10.82 |
| Other Expenses | 24.90 | 26.17 | 26.06 | 24.96 | 27.01 | 25.57 | 25.84 | 25.96 | 24.27 | 26.55 | 25.95 | 27.23 |
| Operating Profit | 15.46 | 14.57 | 4.12 | 22.40 | 16.45 | 3.17 | 8.31 | 10.37 | 9.37 | 6.50 | 5.24 | 14.66 |
| OPM % | 7.9% | 6.9% | 2.1% | 11.3% | 7.8% | 1.7% | 4.5% | 5.2% | 4.7% | 3.4% | 2.8% | 7% |
| Profit Before Tax + | 10.47 | 12.78 | 9.01 | 13.89 | 14.61 | 8.29 | 9.24 | 12.78 | 11.89 | 10.01 | 8.60 | 18.32 |
| Tax Expense | 2.83 | 3.25 | 2.40 | 3.16 | 3.76 | 1.98 | 2.53 | 3.21 | 2.97 | 2.57 | 2.13 | 4.46 |
| Tax % | 27% | 25.4% | 26.7% | 22.7% | 25.7% | 23.9% | 27.4% | 25.1% | 25% | 25.7% | 24.8% | 24.3% |
| Profit After Tax | 7.65 | 9.53 | 6.61 | 10.74 | 10.85 | 6.31 | 6.71 | 9.57 | 8.92 | 7.44 | 6.47 | 13.86 |
| EPS (Basic) | 2.94 | 3.67 | 2.54 | 4.13 | 4.17 | 2.43 | 2.58 | 3.68 | 3.43 | 2.86 | 2.49 | 5.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 780.45 | 802.16 | 768.52 | 717.63 | 577.33 | 605.87 | 626.85 |
| YOY Revenue Growth % | -2.71% | 4.38% | 7.09% | 24.3% | -4.71% | -3.35% | - |
| Other Income | 9.43 | 8.18 | 5.21 | 6.93 | 3.51 | 2.62 | 1.19 |
| Total Income | 789.89 | 810.34 | 773.73 | 724.56 | 580.84 | 608.49 | 628.04 |
| Total Expenses + | 744.97 | 745.61 | 714.36 | 660.82 | 499.84 | 546.39 | 564.92 |
| Cost of Materials Consumed | 574.36 | 604.83 | 588.70 | 544.49 | 388.64 | 434.90 | 476.72 |
| Employee Benefit Expense | 42.28 | 38.69 | 36.37 | 34.40 | 31.33 | 30.73 | 26.85 |
| Other Expenses | 104.38 | 102.09 | 89.28 | 81.93 | 79.86 | 80.76 | 61.35 |
| Operating Profit | 35.49 | 56.55 | 54.16 | 56.81 | 77.50 | 59.49 | 61.93 |
| OPM % | 4.5% | 7% | 7% | 7.9% | 13.4% | 9.8% | 9.9% |
| Profit Before Exceptional | 44.92 | 46.16 | 36.49 | 48.98 | 53.19 | 51.54 | 41.61 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 44.92 | 46.16 | 36.49 | 48.98 | 53.19 | 51.54 | 41.61 |
| Tax Expense | 11.48 | 11.64 | 9.64 | 12.28 | 15.85 | 14.36 | 10.44 |
| Tax % | 25.6% | 25.2% | 26.4% | 25.1% | 29.8% | 27.9% | 25.1% |
| Profit After Tax | 33.44 | 34.53 | 26.85 | 36.70 | 37.35 | 37.18 | 31.17 |
| EPS (Basic) | 12.87 | 13.28 | 10.33 | 14.12 | 14.37 | 14.30 | 23.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 201.13 | 205.23 | 224.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 168.40 | 173.72 | 178.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.53 | 1.21 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 24.16 | 24.33 | 40.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.06 | 0.07 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 305.68 | 277.18 | 259.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 139.23 | 125.70 | 121.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 111.29 | 87.99 | 91.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.61 | 2.38 | 1.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 32.28 | 46.35 | 27.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.99 | 12.99 | 12.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 414.56 | 392.42 | 382.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 28.56 | 29.83 | 35.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 50.78 | 47.25 | 53.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 79.33 | 77.08 | 89.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 8.86 | 38.06 | 72.31 | 15.07 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 6.25 | -27.44 | -26.18 | -4.22 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -11.90 | -11.02 | -45.27 | -12.75 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 3.21 | -0.40 | 0.87 | -1.90 | 0.00 | 0.00 | 0.00 |