Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 442.93 | 346.81 | 384.99 | 473.88 | 440.28 | 500.76 | 362.36 | 418.77 | 563.27 | 443.41 | 424.67 | 424.11 |
| YOY Revenue Growth % | 83.1% | 2.16% | 29.83% | 52.7% | -0.6% | 44.39% | -5.88% | -11.63% | 27.93% | -11.45% | 17.2% | 1.27% |
| Other Income | 0.05 | 0.08 | 0.06 | 0.13 | 0.07 | 0.07 | 0.08 | 0.07 | 0.11 | 0.08 | 0.08 | 0.03 |
| Total Income | 442.98 | 346.89 | 385.05 | 474.01 | 440.35 | 500.83 | 362.44 | 418.84 | 563.37 | 443.49 | 424.75 | 424.14 |
| Total Expenses + | 7.27 | 8.04 | 8.68 | 8.13 | 8.36 | 6.58 | 8.02 | 319.83 | 350.40 | 497.29 | 358.00 | 410.22 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.02 | 4.25 | 4.41 | 3.90 | 4.25 | 3.89 | 4.57 | 3.39 | 11.46 | 2.53 | 4.79 | 7.34 |
| Other Expenses | 3.26 | 3.79 | 4.27 | 4.22 | 4.11 | 2.69 | 3.44 | 4.81 | 8.77 | 2.79 | 4.68 | 7.70 |
| Operating Profit | 435.66 | 338.78 | 376.31 | 465.75 | 431.92 | 494.18 | 354.34 | 98.94 | 212.87 | -53.89 | 66.67 | 13.89 |
| OPM % | 98.4% | 97.7% | 97.7% | 98.3% | 98.1% | 98.7% | 97.8% | 23.6% | 37.8% | -12.2% | 15.7% | 3.3% |
| Profit Before Tax + | 71.79 | -48.73 | -10.50 | 86.25 | 70.88 | 152.54 | -11.65 | 99.19 | 213.01 | -53.24 | 67.67 | 14.16 |
| Tax Expense | 13.91 | -7.60 | 4.97 | 18.13 | 17.44 | 37.86 | -1.54 | 24.17 | 52.94 | -7.89 | 13.76 | 1.17 |
| Tax % | 19.4% | - | - | 21% | 24.6% | 24.8% | - | 24.4% | 24.9% | - | 20.3% | 8.3% |
| Profit After Tax | 57.87 | -41.12 | -15.47 | 68.13 | 53.44 | 114.68 | -10.11 | 75.02 | 160.07 | -45.35 | 53.91 | 12.99 |
| EPS (Basic) | 3.22 | -2.28 | -0.86 | 3.78 | 2.97 | 6.37 | -0.56 | 4.17 | 8.89 | -2.52 | 2.99 | 0.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,675.98 | 1,576.36 | 1,229.77 | 989.72 | 1,051.98 | 882.24 |
| YOY Revenue Growth % | 6.32% | 28.18% | 24.25% | -5.92% | 19.24% | - |
| Other Income | 0.30 | 0.32 | 0.18 | 1.91 | 0.30 | 0.35 |
| Total Income | 1,676.28 | 1,576.67 | 1,229.94 | 991.63 | 1,052.27 | 882.60 |
| Total Expenses + | 1,367.52 | 32.11 | 28.53 | 28.68 | 20.56 | 20.24 |
| Employee Benefit Expense | 16.10 | 16.58 | 11.57 | 15.09 | 12.51 | 11.50 |
| Other Expenses | 15.05 | 15.54 | 16.95 | 13.59 | 8.05 | 8.74 |
| Operating Profit | 308.46 | 1,544.24 | 1,201.24 | 961.04 | 1,031.42 | 862.01 |
| OPM % | 18.4% | 98% | 97.7% | 97.1% | 98% | 97.7% |
| Profit Before Exceptional | 308.76 | 95.17 | -92.92 | 203.24 | 623.07 | 331.02 |
| Exceptional Items | 2.20 | 3.65 | 7.85 | 6.91 | -8.73 | -81.22 |
| Profit Before Tax + | 310.95 | 98.81 | -85.07 | 210.15 | 614.35 | 249.81 |
| Tax Expense | 77.92 | 29.40 | -7.84 | 44.44 | 160.23 | 63.45 |
| Tax % | 25.1% | 29.8% | - | 21.1% | 26.1% | 25.4% |
| Profit After Tax | 233.03 | 69.41 | -77.22 | 165.71 | 454.12 | 186.35 |
| EPS (Basic) | 12.95 | 3.86 | -4.29 | 9.21 | 25.23 | 10.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.69 | 2.64 | 2.56 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 1.54 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.04 | 0.65 | 0.11 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 62.29 | 298.03 | 15.38 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 180.01 | 180.01 | 180.01 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,365.19 | 1,149.75 | 1,079.99 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 23,157.31 | 0.00 | 20,237.03 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -196.88 | -2,875.41 | -4,638.28 | -4,563.56 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.97 | -1.05 | -14.42 | -0.63 | 0.00 | 0.00 |
| Cash from Financing Activities | -37.89 | 3,159.11 | 4,617.95 | 4,612.91 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -235.75 | 282.65 | -34.75 | 48.72 | 0.00 | 0.00 |