Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,707.63 | 1,777.75 | 1,754.75 | 1,809.95 | 1,823.06 | 1,878.68 | 1,941.76 | 2,021.85 | 2,076.11 | 2,127.86 | 2,119.02 | 2,181.53 |
| YOY Revenue Growth % | 19.8% | 5.54% | -2.32% | 10.65% | 6.76% | 5.68% | 10.66% | 11.71% | 13.88% | 13.26% | 9.13% | 7.9% |
| Other Income | 0.09 | 1.65 | 1.25 | 4.02 | 9.02 | 0.98 | 1.35 | 14.93 | 5.76 | 2.74 | 1.64 | -9.62 |
| Total Income | 1,707.72 | 1,779.40 | 1,756.00 | 1,813.97 | 1,832.08 | 1,879.66 | 1,943.11 | 2,036.78 | 2,081.87 | 2,130.60 | 2,120.66 | 2,171.91 |
| Total Expenses + | 136.88 | 156.33 | 152.53 | 161.68 | 176.58 | 184.97 | 188.20 | 1,325.57 | 1,393.95 | 1,370.96 | 1,452.22 | 1,317.30 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 80.68 | 85.46 | 80.58 | 90.62 | 109.23 | 108.84 | 98.29 | 105.11 | 118.01 | 109.22 | 133.87 | 125.60 |
| Other Expenses | 56.20 | 70.87 | 71.95 | 71.06 | 67.35 | 76.13 | 89.91 | 88.42 | 79.65 | 91.19 | 86.50 | 98.56 |
| Operating Profit | 1,570.75 | 1,621.42 | 1,602.22 | 1,648.27 | 1,646.48 | 1,693.71 | 1,753.56 | 696.28 | 682.16 | 756.90 | 666.80 | 864.23 |
| OPM % | 92% | 91.2% | 91.3% | 91.1% | 90.3% | 90.2% | 90.3% | 34.4% | 32.9% | 35.6% | 31.5% | 39.6% |
| Profit Before Tax + | 446.68 | 507.11 | 440.30 | 559.81 | 554.18 | 604.73 | 615.65 | 711.21 | 687.92 | 759.64 | 668.44 | 854.61 |
| Tax Expense | 99.36 | 124.11 | 101.86 | 120.56 | 121.37 | 135.05 | 132.38 | 160.83 | 154.42 | 178.05 | 148.09 | 198.81 |
| Tax % | 22.2% | 24.5% | 23.1% | 21.5% | 21.9% | 22.3% | 21.5% | 22.6% | 22.4% | 23.4% | 22.2% | 23.3% |
| Profit After Tax | 347.32 | 383.00 | 338.44 | 439.25 | 432.81 | 469.68 | 483.27 | 550.38 | 533.50 | 581.59 | 520.35 | 655.80 |
| EPS (Basic) | 13.64 | 0.00 | 13.04 | 16.91 | 16.66 | 18.08 | 18.60 | 21.18 | 20.52 | 22.34 | 19.97 | 25.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 7,665.35 | 7,050.08 | 6,527.33 | 6,195.93 | 8,481.84 |
| YOY Revenue Growth % | 8.73% | 8.01% | 5.35% | -26.95% | - |
| Other Income | 26.28 | 7.01 | 2.33 | 4.80 | 7.71 |
| Total Income | 7,691.63 | 7,057.09 | 6,529.66 | 6,200.73 | 8,489.55 |
| Total Expenses + | 5,205.86 | 607.42 | 515.99 | 411.44 | 477.45 |
| Employee Benefit Expense | 421.47 | 337.34 | 265.96 | 216.61 | 233.06 |
| Other Expenses | 321.81 | 270.08 | 250.03 | 194.83 | 244.39 |
| Operating Profit | 2,459.49 | 6,442.66 | 6,011.34 | 5,784.49 | 8,004.39 |
| OPM % | 32.1% | 91.4% | 92.1% | 93.4% | 94.4% |
| Profit Before Exceptional | 2,485.77 | 1,953.90 | 1,360.91 | 1,083.96 | 811.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,485.77 | 1,953.90 | 1,360.91 | 1,083.96 | 811.01 |
| Tax Expense | 549.63 | 445.89 | 314.91 | 247.48 | 164.77 |
| Tax % | 22.1% | 22.8% | 23.1% | 22.8% | 20.3% |
| Profit After Tax | 1,936.14 | 1,508.01 | 1,046.00 | 836.48 | 646.24 |
| EPS (Basic) | 74.52 | 58.37 | 62.01 | 49.64 | 38.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 81.84 | 66.56 | 131.78 | 0.00 | 0.00 |
| Capital Work in Progress | 4.67 | 5.43 | 0.08 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 24.20 | 16.57 | 14.01 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,160.38 | 2,142.20 | 3,677.82 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 259.93 | 259.72 | 168.86 | 0.00 | 0.00 |
| Other Equity | 16,603.20 | 14,714.72 | 10,845.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 65,657.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -8,057.33 | -4,661.51 | -1,865.03 | 6,256.08 | 0.00 |
| Cash from Investing Activities | 757.10 | -1,186.08 | 175.78 | -1,474.99 | 0.00 |
| Cash from Financing Activities | 7,403.86 | 4,178.63 | 301.47 | -6,684.03 | 0.00 |
| Net Increase/Decrease in Cash | 103.63 | -1,668.96 | -1,387.78 | -1,902.94 | 0.00 |