Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,698.83 | 1,766.14 | 1,748.05 | 1,800.72 | 1,812.53 | 1,867.53 | 1,922.76 | 2,029.94 | 2,063.88 | 2,167.91 | 2,109.57 | 2,169.86 |
| YOY Revenue Growth % | 20.13% | 5.62% | -2.19% | 10.69% | 6.69% | 5.74% | 9.99% | 12.73% | 13.87% | 16.08% | 9.72% | 6.89% |
| Other Income | 0.13 | 1.67 | 3.42 | 5.02 | 9.48 | 1.53 | 2.13 | 15.32 | 6.73 | 3.61 | 2.18 | -9.45 |
| Total Income | 1,698.96 | 1,767.81 | 1,751.47 | 1,805.74 | 1,822.01 | 1,869.06 | 1,924.89 | 2,045.26 | 2,070.61 | 2,171.52 | 2,111.75 | 2,160.41 |
| Total Expenses + | 123.48 | 142.76 | 144.04 | 147.02 | 160.28 | 172.10 | 182.54 | 1,317.82 | 1,385.08 | 1,367.72 | 1,443.00 | 1,314.69 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 64.26 | 67.23 | 63.10 | 69.54 | 83.87 | 81.68 | 80.07 | 83.76 | 93.54 | 84.68 | 106.01 | 102.59 |
| Other Expenses | 59.22 | 75.53 | 80.94 | 77.48 | 76.41 | 90.42 | 102.47 | 103.26 | 95.41 | 109.56 | 104.97 | 118.89 |
| Operating Profit | 1,575.35 | 1,623.38 | 1,604.01 | 1,653.70 | 1,652.25 | 1,695.43 | 1,740.22 | 712.12 | 678.80 | 800.19 | 666.57 | 855.17 |
| OPM % | 92.7% | 91.9% | 91.8% | 91.8% | 91.2% | 90.8% | 90.5% | 35.1% | 32.9% | 36.9% | 31.6% | 39.4% |
| Profit Before Tax + | 451.23 | 509.17 | 445.25 | 566.03 | 558.73 | 606.59 | 603.11 | 727.44 | 685.53 | 803.80 | 668.75 | 845.72 |
| Tax Expense | 98.55 | 124.77 | 98.71 | 122.23 | 120.02 | 134.89 | 131.68 | 160.33 | 153.80 | 177.31 | 147.79 | 197.02 |
| Tax % | 21.8% | 24.5% | 22.2% | 21.6% | 21.5% | 22.2% | 21.8% | 22% | 22.4% | 22.1% | 22.1% | 23.3% |
| Profit After Tax | 352.68 | 384.40 | 346.54 | 443.80 | 438.71 | 471.70 | 471.43 | 567.11 | 531.73 | 626.49 | 520.96 | 648.70 |
| EPS (Basic) | 13.85 | 14.81 | 13.35 | 17.09 | 16.89 | 18.16 | 18.14 | 21.82 | 20.45 | 24.06 | 20.00 | 24.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 7,632.76 | 7,013.74 | 6,490.55 | 6,141.09 | 8,478.32 |
| YOY Revenue Growth % | 8.83% | 8.06% | 5.69% | -27.57% | - |
| Other Income | 28.46 | 10.24 | 1.84 | 4.83 | 7.60 |
| Total Income | 7,661.22 | 7,023.98 | 6,492.39 | 6,145.92 | 8,485.92 |
| Total Expenses + | 5,165.35 | 557.30 | 474.62 | 378.96 | 461.44 |
| Employee Benefit Expense | 329.38 | 264.13 | 214.34 | 180.05 | 195.28 |
| Other Expenses | 372.56 | 293.17 | 260.28 | 198.91 | 266.16 |
| Operating Profit | 2,467.41 | 6,456.44 | 6,015.93 | 5,762.13 | 8,016.88 |
| OPM % | 32.3% | 92.1% | 92.7% | 93.8% | 94.6% |
| Profit Before Exceptional | 2,495.87 | 1,971.68 | 1,366.81 | 1,062.77 | 825.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,495.87 | 1,971.68 | 1,366.81 | 1,062.77 | 825.00 |
| Tax Expense | 546.92 | 444.26 | 310.54 | 240.85 | 142.69 |
| Tax % | 21.9% | 22.5% | 22.7% | 22.7% | 17.3% |
| Profit After Tax | 1,948.95 | 1,527.42 | 1,056.27 | 821.92 | 682.31 |
| EPS (Basic) | 75.02 | 59.12 | 62.62 | 48.78 | 40.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 81.79 | 66.47 | 131.58 | 0.00 | 0.00 |
| Capital Work in Progress | 4.67 | 5.43 | 0.08 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 23.96 | 16.37 | 13.75 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,097.35 | 2,141.77 | 3,667.41 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 259.93 | 259.72 | 168.86 | 0.00 | 0.00 |
| Other Equity | 16,573.77 | 14,672.65 | 10,783.71 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 65,662.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -8,119.50 | -4,644.14 | -1,772.04 | 6,218.17 | 0.00 |
| Cash from Investing Activities | 756.64 | -1,193.48 | 173.63 | -1,476.23 | 0.00 |
| Cash from Financing Activities | 7,403.89 | 4,178.64 | 301.47 | -6,684.00 | 0.00 |
| Net Increase/Decrease in Cash | 41.03 | -1,658.98 | -1,296.94 | -1,942.06 | 0.00 |