Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.57 | 4.43 | 17.48 | 6.94 | 28.87 | 19.05 | 3.73 | 3.03 | 7.79 | 21.19 | 4.21 | 9.77 |
| YOY Revenue Growth % | -96.41% | -65.16% | 736.85% | 138.64% | 4997.07% | 330.09% | -78.64% | -56.33% | -73.02% | 11.25% | 12.7% | 222.44% |
| Other Income | 0.23 | 0.12 | 0.15 | 0.25 | 0.11 | 0.14 | 0.12 | 0.24 | 0.17 | 0.14 | 0.31 | 0.15 |
| Total Income | 0.79 | 4.55 | 17.64 | 7.19 | 28.98 | 19.19 | 3.86 | 3.27 | 7.96 | 21.34 | 4.52 | 9.92 |
| Total Expenses + | 2.34 | 4.77 | 16.34 | 6.53 | 27.76 | 18.72 | 4.41 | 3.62 | 8.56 | 20.72 | 5.42 | 7.76 |
| Cost of Materials Consumed | 0.26 | 3.24 | 14.79 | 4.82 | 26.02 | 17.01 | 2.73 | 1.84 | 5.82 | 18.32 | 3.12 | 2.36 |
| Employee Benefit Expense | 0.84 | 0.83 | 0.96 | 0.97 | 1.02 | 0.94 | 0.88 | 1.06 | 1.10 | 1.16 | 1.23 | 1.34 |
| Other Expenses | 1.25 | 0.70 | 0.59 | 0.73 | 0.72 | 0.77 | 0.80 | 0.72 | 1.55 | 1.14 | 0.96 | 0.71 |
| Operating Profit | -1.77 | -0.34 | 1.14 | 0.41 | 1.11 | 0.33 | -0.67 | -0.59 | -0.77 | 0.48 | -1.21 | 2.01 |
| OPM % | -313.1% | -7.6% | 6.5% | 5.9% | 3.8% | 1.7% | -18% | -19.4% | -9.9% | 2.2% | -28.8% | 20.6% |
| Profit Before Tax + | -1.66 | -0.38 | 1.17 | 0.51 | 1.09 | 0.37 | -0.67 | -0.48 | -0.60 | 0.62 | -0.90 | -15.35 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | -0.13 | -0.13 | -0.17 | 0.00 | 0.01 | -5.17 |
| Tax % | - | - | -0.3% | -1.8% | -1.5% | -2.1% | - | - | - | -0% | - | - |
| Profit After Tax | -1.66 | -0.38 | 1.17 | 0.52 | 1.11 | 0.37 | -0.55 | -0.35 | -0.43 | 0.62 | -0.91 | -10.18 |
| EPS (Basic) | -1.15 | -0.26 | 0.81 | 0.36 | 0.76 | 0.26 | -0.38 | -0.24 | -0.29 | 0.43 | -0.63 | -0.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 33.60 | 57.72 | 18.28 | 44.71 | 7.75 | 27.28 | 19.56 |
| YOY Revenue Growth % | -41.78% | 215.82% | -59.12% | 476.88% | -71.6% | 39.51% | - |
| Other Income | 0.68 | 0.64 | 0.55 | 0.39 | 0.92 | 0.69 | 0.50 |
| Total Income | 34.28 | 58.36 | 18.83 | 45.10 | 8.67 | 27.98 | 20.06 |
| Total Expenses + | 35.67 | 55.39 | 22.22 | 44.43 | 12.34 | 25.93 | 15.53 |
| Cost of Materials Consumed | 27.40 | 48.87 | 15.48 | 39.35 | 6.07 | 21.31 | 12.03 |
| Employee Benefit Expense | 3.97 | 3.79 | 3.37 | 2.46 | 1.35 | 1.95 | 1.11 |
| Other Expenses | 3.84 | 2.74 | 3.38 | 2.61 | 4.92 | 2.67 | 2.39 |
| Operating Profit | -2.07 | 2.32 | -3.95 | 0.28 | -4.59 | 1.35 | 4.03 |
| OPM % | -6.1% | 4% | -21.6% | 0.6% | -59.2% | 4.9% | 20.6% |
| Profit Before Exceptional | -1.39 | 2.39 | -3.90 | -0.29 | -5.05 | 1.23 | 2.09 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -1.39 | 2.39 | -3.90 | -0.29 | -5.05 | 1.23 | 2.09 |
| Tax Expense | -0.43 | -0.03 | 0.01 | 0.04 | -0.20 | -0.07 | -0.45 |
| Tax % | - | -1.3% | - | - | - | -5.6% | -21.4% |
| Profit After Tax | -0.95 | 2.42 | -3.91 | -0.34 | -4.84 | 1.30 | 2.54 |
| EPS (Basic) | -0.66 | 1.67 | -2.70 | -0.23 | -3.35 | 0.90 | 1.76 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 27.21 | 26.57 | 27.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.12 | 1.78 | 2.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 73.97 | 72.26 | 64.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 54.32 | 54.98 | 55.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.03 | 1.30 | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 9.24 | 3.75 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.47 | 14.47 | 14.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 59.10 | 60.06 | 57.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 12.01 | 11.77 | 12.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 15.60 | 12.53 | 7.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 27.61 | 24.30 | 20.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4.75 | 2.09 | -2.12 | 2.13 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.31 | 2.29 | 0.24 | -0.90 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1.05 | -0.75 | 0.30 | -0.91 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.49 | 3.64 | -1.58 | 0.33 | 0.00 | 0.00 | 0.00 |