Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.54 | 4.43 | 17.48 | 6.94 | 28.87 | 19.03 | 3.73 | 3.03 | 7.79 | 21.19 | 4.21 | 9.77 |
| YOY Revenue Growth % | -96.56% | -65.16% | 736.85% | 138.64% | 5232.43% | 329.64% | -78.64% | -56.33% | -73.02% | 11.37% | 12.7% | 222.44% |
| Other Income | 0.23 | 0.12 | 0.15 | 0.25 | 0.11 | 0.14 | 0.12 | 0.23 | 0.17 | 0.14 | 0.31 | 0.14 |
| Total Income | 0.77 | 4.55 | 17.64 | 7.19 | 28.98 | 19.17 | 3.85 | 3.26 | 7.96 | 21.33 | 4.52 | 9.91 |
| Total Expenses + | 2.51 | 4.80 | 16.38 | 6.57 | 27.95 | 18.71 | 4.40 | 3.61 | 8.54 | 20.71 | 5.42 | 7.79 |
| Cost of Materials Consumed | 0.26 | 3.24 | 14.79 | 4.82 | 26.02 | 17.01 | 2.73 | 1.84 | 5.82 | 18.32 | 3.12 | 2.36 |
| Employee Benefit Expense | 0.84 | 0.83 | 0.96 | 0.97 | 1.02 | 0.94 | 0.88 | 1.06 | 1.10 | 1.16 | 1.23 | 1.34 |
| Other Expenses | 1.41 | 0.73 | 0.63 | 0.78 | 0.91 | 0.77 | 0.79 | 0.71 | 1.53 | 1.13 | 0.95 | 0.70 |
| Operating Profit | -1.97 | -0.37 | 1.10 | 0.37 | 0.92 | 0.32 | -0.67 | -0.59 | -0.75 | 0.48 | -1.21 | 1.98 |
| OPM % | -363.4% | -8.5% | 6.3% | 5.3% | 3.2% | 1.7% | -17.8% | -19.3% | -9.6% | 2.3% | -28.7% | 20.3% |
| Profit Before Tax + | -1.86 | -0.42 | 1.13 | 0.47 | 0.89 | 0.35 | -0.67 | -0.49 | -0.58 | 0.62 | -0.90 | -15.44 |
| Tax Expense | -0.05 | 0.00 | -0.02 | -0.02 | -0.07 | -0.01 | -0.12 | -0.12 | -0.16 | 0.00 | 0.01 | -5.22 |
| Tax % | - | - | -1.5% | -5.1% | -8.1% | -2.2% | - | - | - | -0% | - | - |
| Profit After Tax | -1.81 | -0.42 | 1.15 | 0.49 | 0.97 | 0.36 | -0.55 | -0.37 | -0.41 | 0.62 | -0.91 | -10.22 |
| EPS (Basic) | -1.25 | -0.29 | 0.79 | 0.34 | 0.67 | 0.25 | -0.38 | -0.25 | -0.29 | 0.43 | -0.63 | -0.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 33.58 | 57.72 | 18.25 | 44.67 | 27.28 | 19.56 |
| YOY Revenue Growth % | -41.81% | 216.26% | -59.14% | 63.72% | 39.51% | - |
| Other Income | 0.67 | 0.64 | 0.55 | 0.39 | 0.69 | 0.50 |
| Total Income | 34.25 | 58.36 | 18.80 | 45.06 | 27.98 | 20.05 |
| Total Expenses + | 35.63 | 55.71 | 22.39 | 44.43 | 26.51 | 16.01 |
| Cost of Materials Consumed | 27.40 | 48.87 | 15.48 | 39.36 | 21.31 | 12.03 |
| Employee Benefit Expense | 3.97 | 3.79 | 3.37 | 2.46 | 1.95 | 1.11 |
| Other Expenses | 3.80 | 3.05 | 3.54 | 2.61 | 3.25 | 2.87 |
| Operating Profit | -2.05 | 2.01 | -4.14 | 0.24 | 0.78 | 3.55 |
| OPM % | -6.1% | 3.5% | -22.7% | 0.5% | 2.8% | 18.1% |
| Profit Before Exceptional | -1.38 | 2.07 | -4.09 | -0.35 | 0.66 | 1.58 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -1.38 | 2.07 | -4.09 | -0.35 | 0.66 | 1.58 |
| Tax Expense | -0.41 | -0.12 | -0.04 | -0.15 | -0.22 | -0.53 |
| Tax % | - | -5.7% | - | - | -33.4% | -33.5% |
| Profit After Tax | -0.97 | 2.19 | -4.06 | -0.20 | 0.88 | 2.10 |
| EPS (Basic) | -0.67 | 1.51 | -2.80 | -0.14 | 0.61 | 1.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 27.40 | 26.59 | 27.92 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.12 | 1.78 | 2.02 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.19 | 0.19 | 0.53 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 73.88 | 72.34 | 64.90 | 0.00 | 0.00 | 0.00 |
| Inventories | 54.56 | 55.22 | 55.68 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.03 | 1.30 | 0.46 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 9.23 | 3.74 | 0.03 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.47 | 14.47 | 14.47 | 0.00 | 0.00 | 0.00 |
| Other Equity | 60.07 | 61.05 | 58.91 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 11.16 | 10.89 | 11.38 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 15.59 | 12.53 | 8.07 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 26.75 | 23.42 | 19.44 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4.57 | 2.00 | -2.17 | 2.13 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.14 | 2.45 | 0.24 | -0.90 | 0.00 | 0.00 |
| Cash from Financing Activities | 1.05 | -0.75 | 0.30 | -0.91 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.49 | 3.71 | -1.63 | 0.32 | 0.00 | 0.00 |