| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 217.52 | 339.13 | 256.13 | 307.66 | 363.69 | 372.93 | 341.12 | 372.36 | 372.43 | 362.55 | 364.42 | 332.29 |
| YOY Revenue Growth % | 38.27% | 66.25% | -5.19% | 26.67% | 67.2% | 9.97% | 33.18% | 21.03% | 2.4% | -2.78% | 6.83% | -10.76% |
| Other Income | 0.15 | 0.05 | 0.04 | 0.16 | 0.34 | -0.14 | 0.07 | 0.95 | 1.06 | 1.01 | 1.78 | 0.95 |
| Total Income | 217.66 | 339.18 | 256.17 | 307.82 | 364.03 | 372.79 | 341.19 | 373.32 | 373.49 | 363.57 | 366.20 | 333.23 |
| Total Expenses + | 213.48 | 334.71 | 249.67 | 299.10 | 355.67 | 359.82 | 333.98 | 360.06 | 357.87 | 350.38 | 354.11 | 320.25 |
| Cost of Materials Consumed | 187.23 | 225.39 | 205.00 | 196.77 | 228.27 | 255.02 | 202.78 | 232.80 | 238.91 | 255.03 | 271.94 | 242.78 |
| Employee Benefit Expense | 4.32 | 4.23 | 4.34 | 4.31 | 5.18 | 5.65 | 6.03 | 6.13 | 6.87 | 7.02 | 7.34 | 7.13 |
| Other Expenses | 9.70 | 10.96 | 11.61 | 12.21 | 12.15 | 14.45 | 13.85 | 14.46 | 15.55 | 15.04 | 15.03 | 12.34 |
| Operating Profit | 4.04 | 4.42 | 6.46 | 8.56 | 8.02 | 13.11 | 7.13 | 12.30 | 14.56 | 12.17 | 10.31 | 12.03 |
| OPM % | 1.9% | 1.3% | 2.5% | 2.8% | 2.2% | 3.5% | 2.1% | 3.3% | 3.9% | 3.4% | 2.8% | 3.6% |
| Profit Before Tax + | 4.18 | 4.47 | 6.50 | 8.72 | 8.37 | 12.97 | 7.20 | 13.26 | 15.62 | 13.18 | 11.83 | 12.98 |
| Tax Expense | 1.04 | 1.16 | 1.87 | 1.59 | 2.09 | 3.35 | 1.59 | 2.73 | 3.98 | 3.43 | 3.32 | 3.28 |
| Tax % | 24.8% | 25.9% | 28.8% | 18.3% | 24.9% | 25.8% | 22.1% | 20.6% | 25.5% | 26% | 28% | 25.2% |
| Profit After Tax | 3.15 | 3.31 | 4.63 | 7.13 | 6.28 | 9.62 | 5.61 | 10.52 | 11.64 | 9.76 | 8.51 | 9.70 |
| EPS (Basic) | 5.64 | 5.93 | 8.31 | 12.79 | 11.27 | 17.25 | 2.01 | 3.77 | 4.11 | 3.30 | 2.84 | 3.22 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,431.68 | 1,450.10 | 1,120.44 | 874.36 | 497.83 | 318.00 |
| YOY Revenue Growth % | -1.27% | 29.42% | 28.14% | 75.63% | 56.55% | - |
| Other Income | 3.78 | 1.23 | 0.39 | 0.53 | 0.38 | 2.07 |
| Total Income | 1,435.47 | 1,451.33 | 1,120.84 | 874.89 | 498.21 | 320.07 |
| Total Expenses + | 1,381.60 | 1,409.53 | 1,096.96 | 857.73 | 495.01 | 318.31 |
| Cost of Materials Consumed | 1,008.65 | 918.86 | 814.38 | 680.88 | 434.97 | 278.48 |
| Employee Benefit Expense | 28.35 | 22.99 | 17.21 | 14.73 | 12.05 | 9.11 |
| Other Expenses | 56.95 | 54.90 | 44.47 | 40.56 | 29.85 | 19.49 |
| Operating Profit | 50.09 | 40.57 | 23.48 | 16.64 | 2.82 | -0.31 |
| OPM % | 3.5% | 2.8% | 2.1% | 1.9% | 0.6% | -0.1% |
| Profit Before Exceptional | 53.87 | 41.80 | 23.87 | 17.17 | 3.20 | 1.76 |
| Exceptional Items | -0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 53.61 | 41.80 | 23.87 | 17.17 | 3.20 | 1.76 |
| Tax Expense | 14.00 | 10.62 | 6.14 | 4.28 | -0.18 | 0.31 |
| Tax % | 26.1% | 25.4% | 25.7% | 24.9% | -5.5% | 17.7% |
| Profit After Tax | 39.61 | 31.18 | 17.74 | 12.89 | 3.37 | 1.45 |
| EPS (Basic) | 13.14 | 11.18 | 31.81 | 23.12 | 6.05 | 2.60 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 70.33 | 48.45 | 36.49 | 31.80 | 32.14 | 33.11 |
| Property, Plant & Equipment | 45.98 | 41.58 | 31.39 | 30.47 | 30.99 | 31.91 |
| Capital Work in Progress | 0.45 | 1.41 | 1.03 | 0.25 | 0.30 | 0.14 |
| Non-Current Investments | 11.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.13 | 2.76 | 0.03 | 0.03 | 0.03 | 0.07 |
| Current Assets + | 292.43 | 177.16 | 162.27 | 130.91 | 118.15 | 97.66 |
| Inventories | 90.88 | 88.80 | 67.72 | 51.85 | 62.67 | 36.21 |
| Trade Receivables | 92.41 | 48.43 | 71.75 | 61.18 | 42.98 | 44.09 |
| Cash and Cash Equivalents | 15.98 | 0.02 | 0.02 | 0.01 | 0.46 | 0.02 |
| Current Investments | 6.97 | 0.30 | 1.01 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 192.68 | 97.90 | 68.14 | 51.54 | 38.67 | 35.25 |
| Equity Share Capital | 6.15 | 5.58 | 5.58 | 5.58 | 5.58 | 5.58 |
| Other Equity | 186.52 | 92.32 | 62.57 | 45.96 | 33.09 | 29.67 |
| Non-Current Liabilities | 13.71 | 11.99 | 10.84 | 14.04 | 14.98 | 14.43 |
| Current Liabilities | 156.37 | 115.73 | 119.79 | 97.14 | 96.65 | 81.09 |
| Total Liabilities | 170.08 | 127.71 | 130.62 | 111.18 | 111.63 | 95.52 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 26.23 | 40.42 | 2.59 | 6.41 | 7.31 | -5.48 |
| Cash from Investing Activities | -75.95 | -19.61 | -2.81 | -1.09 | -0.60 | -0.90 |
| Cash from Financing Activities | 65.69 | -20.82 | 0.23 | -5.77 | -6.27 | 6.37 |
| Net Increase/Decrease in Cash | 15.96 | 0.00 | 0.01 | -0.45 | 0.44 | -0.01 |