Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 161.64 | 162.29 | 199.90 | 164.97 | 161.59 | 192.56 | 251.28 | 223.61 | 262.68 | 170.96 | 118.46 | 134.96 |
| YOY Revenue Growth % | -20.9% | -32.41% | -6.3% | 46.1% | -0.03% | 18.66% | 25.7% | 35.55% | 62.56% | -11.22% | -52.86% | -39.65% |
| Other Income | 3.65 | 2.46 | 4.66 | 2.05 | 2.79 | 4.78 | 2.19 | 10.77 | 3.48 | 2.78 | 7.40 | 7.38 |
| Total Income | 165.29 | 164.74 | 204.55 | 167.02 | 164.38 | 197.34 | 253.46 | 234.38 | 266.16 | 173.74 | 125.85 | 142.34 |
| Total Expenses + | 110.59 | 112.98 | 127.59 | 111.41 | 120.33 | 144.54 | 150.19 | 142.51 | 183.64 | 135.86 | 116.02 | 114.50 |
| Cost of Materials Consumed | 56.02 | 57.66 | 67.04 | 57.64 | 57.03 | 75.38 | 74.69 | 76.46 | 77.18 | 57.68 | 24.92 | 36.15 |
| Employee Benefit Expense | 13.57 | 15.96 | 19.35 | 17.11 | 15.72 | 22.68 | 25.22 | 23.39 | 24.87 | 21.79 | 19.29 | 21.02 |
| Other Expenses | 41.00 | 39.35 | 41.21 | 36.65 | 47.59 | 46.49 | 50.28 | 42.66 | 59.75 | 42.94 | 39.56 | 36.83 |
| Operating Profit | 51.05 | 49.31 | 72.31 | 53.56 | 41.26 | 48.02 | 101.09 | 81.10 | 79.04 | 35.11 | 2.43 | 20.45 |
| OPM % | 31.6% | 30.4% | 36.2% | 32.5% | 25.5% | 24.9% | 40.2% | 36.3% | 30.1% | 20.5% | 2.1% | 15.2% |
| Profit Before Tax + | 13.34 | 27.08 | 51.78 | 34.08 | 23.73 | 45.64 | 68.44 | 69.16 | 82.52 | 37.88 | 9.83 | 27.84 |
| Tax Expense | 2.66 | 9.16 | 19.08 | 12.85 | 8.22 | 12.55 | 23.48 | 18.56 | 23.62 | 9.59 | 3.50 | 7.47 |
| Tax % | 19.9% | 33.8% | 36.9% | 37.7% | 34.6% | 27.5% | 34.3% | 26.8% | 28.6% | 25.3% | 35.6% | 26.8% |
| Profit After Tax | 10.69 | 17.92 | 32.70 | 21.23 | 15.51 | 33.09 | 44.96 | 50.60 | 58.90 | 28.29 | 6.33 | 20.37 |
| EPS (Basic) | 3.45 | 5.78 | 10.55 | 6.85 | 5.00 | 10.68 | 14.50 | 16.32 | 19.00 | 9.13 | 2.04 | 6.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 930.13 | 687.61 | 727.99 | 650.19 | 295.04 | 393.91 | 462.22 |
| YOY Revenue Growth % | 35.27% | -5.55% | 11.97% | 120.38% | -25.1% | -14.78% | - |
| Other Income | 21.21 | 11.52 | 11.33 | 2.53 | 6.06 | 5.49 | 9.08 |
| Total Income | 951.34 | 699.13 | 739.32 | 652.72 | 301.10 | 399.40 | 471.30 |
| Total Expenses + | 685.59 | 470.10 | 543.63 | 519.78 | 211.32 | 257.37 | 302.16 |
| Cost of Materials Consumed | 303.71 | 239.27 | 290.53 | 278.65 | 85.56 | 114.07 | 128.54 |
| Employee Benefit Expense | 96.16 | 67.14 | 58.61 | 52.86 | 35.90 | 43.45 | 42.24 |
| Other Expenses | 199.18 | 163.69 | 194.48 | 188.27 | 89.86 | 99.85 | 131.38 |
| Operating Profit | 244.54 | 217.51 | 184.36 | 130.41 | 83.72 | 136.54 | 160.06 |
| OPM % | 26.3% | 31.6% | 25.3% | 20.1% | 28.4% | 34.7% | 34.6% |
| Profit Before Exceptional | 265.76 | 139.62 | 90.92 | 101.89 | 45.21 | 90.79 | 101.24 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 265.76 | 139.62 | 90.92 | 101.89 | 45.21 | 90.79 | 101.24 |
| Tax Expense | 78.21 | 52.26 | 25.11 | 23.59 | 16.92 | 20.06 | 20.56 |
| Tax % | 29.4% | 37.4% | 27.6% | 23.2% | 37.4% | 22.1% | 20.3% |
| Profit After Tax | 187.55 | 87.36 | 65.81 | 78.30 | 28.29 | 70.73 | 80.68 |
| EPS (Basic) | 60.49 | 28.18 | 21.23 | 25.25 | 9.12 | 22.81 | 26.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 873.39 | 798.43 | 747.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 792.61 | 708.86 | 732.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 40.56 | 64.69 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.72 | 0.89 | 1.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 529.78 | 415.24 | 356.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 156.66 | 163.85 | 182.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 185.59 | 119.64 | 109.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 77.61 | 68.26 | 19.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.20 | 6.20 | 6.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 771.78 | 586.12 | 500.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 351.31 | 411.45 | 379.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 273.89 | 211.51 | 217.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 625.20 | 623.36 | 597.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 191.17 | 188.10 | 136.50 | -113.22 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -94.02 | -37.78 | -31.64 | -31.97 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -100.73 | -108.29 | -114.92 | 150.73 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 8.07 | 47.36 | -3.18 | 9.69 | 0.00 | 0.00 | 0.00 |