| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 35.22 | 13.62 | 27.14 | 34.31 | 30.07 | 37.63 | 38.89 | 46.85 | 40.19 | 49.38 | 53.66 | 65.14 |
| YOY Revenue Growth % | 23.75% | -55.05% | -15.16% | -20.93% | -14.63% | 176.27% | 43.29% | 36.55% | 33.65% | 31.23% | 37.98% | 39.04% |
| Other Income | 61.69 | 63.90 | 63.15 | 63.37 | 62.20 | 67.71 | 65.36 | 63.22 | 56.45 | 52.48 | 54.05 | 50.35 |
| Total Income | 96.92 | 77.52 | 90.29 | 97.68 | 92.27 | 105.34 | 104.25 | 110.07 | 96.64 | 101.86 | 107.71 | 115.49 |
| Total Expenses + | 74.90 | 75.63 | 63.33 | 104.03 | 83.82 | 99.03 | 86.17 | 142.33 | 88.76 | 101.13 | 88.27 | 106.40 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 71.00 | 72.42 | 47.41 | 47.56 | 48.86 | 49.03 | 34.52 | 36.76 | 37.22 | 37.38 | 32.07 | 30.60 |
| Other Expenses | 2.91 | 2.29 | 15.03 | 55.60 | 34.05 | 49.10 | 50.78 | 104.69 | 50.39 | 62.01 | 54.49 | 74.06 |
| Operating Profit | -39.68 | -62.01 | -36.19 | -69.72 | -53.75 | -61.40 | -47.28 | -95.48 | -48.57 | -51.75 | -34.61 | -41.26 |
| OPM % | -112.6% | -455.3% | -133.3% | -203.2% | -178.7% | -163.2% | -121.6% | -203.8% | -120.9% | -104.8% | -64.5% | -63.3% |
| Profit Before Tax + | 22.02 | 1.89 | 26.96 | -6.62 | 11.67 | 6.31 | 18.08 | -21.10 | 7.88 | 0.73 | 19.44 | 18.62 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 8.06 | 1.77 | 0.92 | 4.11 | -5.31 | 0.66 | 0.04 | 3.69 | 0.84 |
| Tax % | 0% | 0% | 0% | - | 15.2% | 14.6% | 22.7% | - | 8.4% | 5.5% | 19% | 4.5% |
| Profit After Tax | 22.02 | 1.89 | 26.96 | -14.68 | 9.90 | 5.39 | 13.97 | -15.79 | 7.22 | 0.69 | 15.75 | 17.78 |
| EPS (Basic) | 0.49 | 0.04 | 0.60 | -0.33 | 0.22 | 0.12 | 0.31 | -0.34 | 0.16 | 0.01 | 0.34 | 0.38 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 208.37 | 153.44 | 110.29 | 134.15 | 103.18 |
| YOY Revenue Growth % | 35.8% | 39.12% | -17.78% | 30.01% | - |
| Other Income | 213.34 | 258.49 | 252.11 | 194.74 | 114.25 |
| Total Income | 421.71 | 411.93 | 362.40 | 328.88 | 217.43 |
| Total Expenses + | 384.57 | 411.35 | 317.88 | 403.04 | 517.68 |
| Employee Benefit Expense | 137.27 | 169.17 | 238.39 | 381.98 | 483.80 |
| Other Expenses | 240.96 | 238.62 | 75.82 | 16.43 | 28.83 |
| Operating Profit | -176.20 | -257.91 | -207.59 | -268.89 | -414.49 |
| OPM % | -84.6% | -168.1% | -188.2% | -200.4% | -401.7% |
| Profit Before Exceptional | 37.14 | 0.58 | 44.52 | -74.16 | -300.25 |
| Exceptional Items | 9.53 | 14.38 | -0.27 | 0.00 | 0.00 |
| Profit Before Tax + | 46.67 | 14.96 | 44.25 | -74.16 | -300.25 |
| Tax Expense | 5.23 | 1.49 | 8.06 | 0.00 | -0.56 |
| Tax % | 11.2% | 10% | 18.2% | - | - |
| Profit After Tax | 41.44 | 13.47 | 36.19 | -74.16 | -299.68 |
| EPS (Basic) | 0.90 | 0.30 | 0.81 | -1.67 | -7.32 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 6,451.80 | 6,015.75 | 4,936.39 | 5,197.97 | 2,246.97 |
| Property, Plant & Equipment | 26.53 | 2.61 | 5.56 | 7.76 | 10.92 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5,312.83 | 4,888.27 | 4,740.94 | 3,796.69 | 2,204.03 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.04 | 0.12 | 0.16 | 0.24 | 0.58 |
| Current Assets + | 1,845.28 | 2,043.70 | 2,869.25 | 2,189.07 | 4,677.32 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2.80 | 0.66 | 1.81 | 0.89 | 5.56 |
| Cash and Cash Equivalents | 225.15 | 374.21 | 163.90 | 29.43 | 217.57 |
| Current Investments | 1,000.00 | 482.21 | 99.53 | 105.84 | 212.25 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 8,196.73 | 7,957.53 | 7,729.37 | 7,362.70 | 6,894.80 |
| Equity Share Capital | 92.54 | 91.85 | 90.24 | 90.02 | 89.90 |
| Other Equity | 8,104.19 | 7,865.68 | 7,639.13 | 7,272.68 | 6,804.90 |
| Non-Current Liabilities | 26.95 | 2.39 | 3.59 | 7.87 | 11.37 |
| Current Liabilities | 73.40 | 99.53 | 72.68 | 16.46 | 18.12 |
| Total Liabilities | 100.35 | 101.92 | 76.27 | 24.33 | 29.49 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -134.60 | -102.88 | 42.64 | -4.95 | -56.73 |
| Cash from Investing Activities | -14.56 | 315.69 | 95.32 | -179.71 | -3,748.45 |
| Cash from Financing Activities | 0.09 | -2.50 | -3.49 | -3.48 | 3,641.82 |
| Net Increase/Decrease in Cash | -149.07 | 210.31 | 134.47 | -188.14 | -163.36 |