Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 97.73 | 127.84 | 124.43 | 71.31 | 54.73 | 94.54 | 115.74 | 94.45 | 60.37 | 113.73 | 151.35 | 89.54 |
| YOY Revenue Growth % | 15.7% | -14.49% | 22% | -28.3% | -44% | -26.05% | -6.98% | 32.45% | 10.31% | 20.3% | 30.77% | -5.2% |
| Other Income | 9.59 | 1.99 | 2.04 | 4.05 | 5.66 | 3.56 | 0.92 | 1.81 | 3.35 | 0.98 | 3.68 | 6.46 |
| Total Income | 107.32 | 129.83 | 126.47 | 75.36 | 60.39 | 98.10 | 116.66 | 96.26 | 63.72 | 114.71 | 155.03 | 96.00 |
| Total Expenses + | 53.08 | 119.32 | 102.28 | 114.48 | 51.18 | 114.69 | 83.37 | 85.54 | 71.77 | 99.17 | 144.76 | 75.15 |
| Cost of Materials Consumed | 31.58 | 94.40 | 83.42 | 86.22 | 31.83 | 84.96 | 62.20 | 74.52 | 4.79 | 105.95 | 78.06 | 96.31 |
| Employee Benefit Expense | 5.86 | 5.51 | 5.76 | 6.60 | 6.67 | 5.93 | 6.17 | 5.12 | 6.36 | 6.22 | 6.59 | 6.26 |
| Other Expenses | 15.64 | 19.41 | 13.10 | 21.66 | 12.68 | 23.80 | 15.00 | 27.14 | 14.01 | 25.44 | 18.48 | 24.95 |
| Operating Profit | 44.65 | 8.52 | 22.15 | -43.17 | 3.55 | -20.15 | 32.37 | 8.91 | -11.40 | 14.56 | 6.59 | 14.39 |
| OPM % | 45.7% | 6.7% | 17.8% | -60.5% | 6.5% | -21.3% | 28% | 9.4% | -18.9% | 12.8% | 4.4% | 16.1% |
| Profit Before Tax + | 7.64 | 17.91 | 14.69 | 11.65 | 0.93 | 13.78 | 2.61 | 10.72 | -3.14 | 17.04 | 10.27 | 66.08 |
| Tax Expense | 0.98 | 2.92 | 3.04 | -1.91 | 0.12 | 2.25 | 0.20 | 6.19 | -0.46 | 2.48 | 0.80 | 39.40 |
| Tax % | 12.8% | 16.3% | 20.7% | -16.4% | 12.9% | 16.3% | 7.7% | 57.7% | - | 14.6% | 7.8% | 59.6% |
| Profit After Tax | 6.66 | 14.99 | 11.65 | 13.56 | 0.81 | 11.53 | 2.41 | 4.53 | -2.68 | 14.56 | 9.47 | 26.68 |
| EPS (Basic) | 7.74 | 17.43 | 13.55 | 15.77 | 0.94 | 13.41 | 2.80 | 5.27 | -3.12 | 16.93 | 11.01 | 31.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 359.46 | 421.31 | 435.43 | 288.35 | 256.23 | 310.49 | 184.84 |
| YOY Revenue Growth % | -14.68% | -3.24% | 51.01% | 12.54% | -17.48% | 67.98% | - |
| Other Income | 11.95 | 17.67 | 15.06 | 6.97 | 6.32 | 4.04 | 3.12 |
| Total Income | 371.41 | 438.98 | 450.49 | 295.32 | 262.55 | 314.53 | 187.96 |
| Total Expenses + | 343.37 | 389.16 | 404.14 | 270.73 | 239.14 | 243.57 | 196.66 |
| Cost of Materials Consumed | 253.51 | 295.62 | 299.34 | 201.61 | 184.96 | 175.47 | 129.34 |
| Employee Benefit Expense | 23.89 | 23.73 | 20.79 | 18.84 | 17.60 | 16.29 | 14.19 |
| Other Expenses | 78.62 | 69.81 | 84.01 | 50.28 | 36.58 | 51.81 | 53.13 |
| Operating Profit | 16.09 | 32.15 | 31.29 | 17.62 | 17.09 | 66.92 | -11.82 |
| OPM % | 4.5% | 7.6% | 7.2% | 6.1% | 6.7% | 21.6% | -6.4% |
| Profit Before Exceptional | 28.04 | 51.89 | 47.62 | 35.97 | 28.59 | 35.36 | 13.33 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.53 | -1.33 |
| Profit Before Tax + | 28.04 | 51.89 | 47.62 | 35.97 | 28.59 | 35.89 | 12.00 |
| Tax Expense | 8.76 | 5.03 | 9.28 | 6.72 | 2.93 | 4.95 | 3.57 |
| Tax % | 31.2% | 9.7% | 19.5% | 18.7% | 10.2% | 13.8% | 29.8% |
| Profit After Tax | 19.28 | 46.86 | 38.34 | 29.25 | 25.66 | 30.94 | 8.43 |
| EPS (Basic) | 22.42 | 54.49 | 44.58 | 34.01 | 29.84 | 35.98 | 9.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 401.98 | 432.06 | 370.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 130.30 | 122.86 | 118.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 11.23 | 1.94 | 1.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 255.11 | 290.29 | 224.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.18 | 0.24 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 177.96 | 172.68 | 144.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 114.91 | 92.64 | 83.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 30.62 | 33.71 | 22.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.24 | 6.45 | 8.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.60 | 8.60 | 8.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 523.53 | 543.32 | 444.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 19.48 | 17.53 | 13.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 28.33 | 35.29 | 48.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 47.81 | 52.82 | 61.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 9.63 | 16.08 | 11.37 | 10.88 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -4.77 | -12.03 | 0.69 | -12.88 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -6.07 | -5.70 | -5.06 | -4.42 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.21 | -1.65 | 7.00 | -6.42 | 0.00 | 0.00 | 0.00 |