| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15.16 | 14.56 | 15.56 | 16.01 | 6.28 | 14.12 | 15.19 | 14.78 | 10.91 | 16.32 | 24.75 | 22.59 |
| YOY Revenue Growth % | 116.42% | 183.4% | 266.5% | 8.26% | -58.59% | -3.04% | -2.41% | -7.67% | 73.9% | 15.55% | 62.99% | 52.76% |
| Other Income | 0.05 | 0.14 | 0.05 | 0.54 | 0.27 | 0.29 | 0.28 | 0.25 | 0.05 | 0.57 | 0.18 | 0.58 |
| Total Income | 15.20 | 14.70 | 15.61 | 16.56 | 6.54 | 14.41 | 15.46 | 15.03 | 10.96 | 16.88 | 24.93 | 23.17 |
| Total Expenses + | 14.65 | 14.25 | 15.04 | 15.74 | 6.18 | 13.87 | 15.06 | 14.21 | 10.28 | 15.69 | 24.18 | 23.42 |
| Cost of Materials Consumed | 15.49 | 10.19 | 14.83 | 14.74 | 5.35 | 14.47 | 11.37 | 9.33 | 8.28 | 11.74 | 24.43 | 21.62 |
| Employee Benefit Expense | 0.30 | 0.32 | 0.45 | 0.42 | 0.31 | 0.31 | 0.37 | 0.42 | 0.33 | 0.39 | 0.41 | 0.44 |
| Other Expenses | 0.94 | 1.29 | 1.21 | 1.80 | 0.87 | 1.35 | 1.44 | 1.31 | 0.90 | 1.17 | 1.41 | 1.01 |
| Operating Profit | 0.50 | 0.31 | 0.52 | 0.27 | 0.10 | 0.25 | 0.13 | 0.57 | 0.63 | 0.62 | 0.57 | -0.83 |
| OPM % | 3.3% | 2.2% | 3.3% | 1.7% | 1.6% | 1.7% | 0.8% | 3.9% | 5.8% | 3.8% | 2.3% | -3.7% |
| Profit Before Tax + | 0.55 | 0.45 | 0.57 | 0.81 | 0.37 | 0.54 | 0.40 | 0.82 | 0.68 | 1.19 | 0.75 | -0.25 |
| Tax Expense | 0.07 | 0.07 | 0.10 | 0.40 | 0.08 | 0.18 | 0.04 | 0.27 | 0.68 | 0.37 | 0.38 | -0.02 |
| Tax % | 13% | 15.4% | 17.5% | 49.6% | 21.8% | 33.6% | 11.1% | 32.7% | 100% | 31% | 50.2% | - |
| Profit After Tax | 0.48 | 0.38 | 0.47 | 0.41 | 0.29 | 0.36 | 0.36 | 0.55 | 0.00 | 0.82 | 0.37 | -0.23 |
| EPS (Basic) | 0.47 | 0.38 | 0.47 | 0.40 | 0.28 | 0.35 | 0.35 | 0.54 | 0.47 | 0.81 | 0.37 | -0.22 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 74.57 | 50.37 | 61.29 | 31.18 | 20.82 | 15.15 | 23.13 |
| YOY Revenue Growth % | 48.05% | -17.83% | 96.58% | 49.78% | 37.38% | -34.51% | - |
| Other Income | 1.38 | 1.08 | 0.78 | 0.59 | 0.24 | 0.25 | 0.76 |
| Total Income | 75.94 | 51.45 | 62.07 | 31.77 | 21.05 | 15.40 | 23.90 |
| Total Expenses + | 73.58 | 49.32 | 59.68 | 30.29 | 19.99 | 15.07 | 22.86 |
| Cost of Materials Consumed | 66.06 | 40.53 | 55.24 | 22.43 | 17.15 | 13.15 | 14.54 |
| Employee Benefit Expense | 1.57 | 1.42 | 1.49 | 1.16 | 0.83 | 0.74 | 0.81 |
| Other Expenses | 4.49 | 4.96 | 5.24 | 3.33 | 2.62 | 1.73 | 2.59 |
| Operating Profit | 0.99 | 1.04 | 1.61 | 0.89 | 0.83 | 0.08 | 0.28 |
| OPM % | 1.3% | 2.1% | 2.6% | 2.9% | 4% | 0.6% | 1.2% |
| Profit Before Exceptional | 2.37 | 2.13 | 2.39 | 1.48 | 1.07 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.37 | 2.13 | 2.39 | 1.48 | 1.07 | 0.33 | 1.04 |
| Tax Expense | 0.77 | 0.57 | 0.64 | 0.41 | 0.29 | 0.33 | 1.04 |
| Tax % | 32.5% | 27% | 27% | 27.9% | 27.6% | 100% | 100% |
| Profit After Tax | 1.60 | 1.55 | 1.75 | 1.06 | 0.77 | 0.00 | 0.00 |
| EPS (Basic) | 1.57 | 1.53 | 1.72 | 1.05 | 0.76 | 0.24 | 1.22 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 10.89 | 9.02 | 9.25 | 9.98 | 10.15 | 7.00 | 7.39 |
| Property, Plant & Equipment | 10.49 | 8.35 | 8.73 | 9.31 | 6.67 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 2.74 | 0.00 | 0.00 |
| Non-Current Investments | 0.15 | 0.00 | 0.00 | 0.10 | 0.09 | 0.08 | 0.20 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 |
| Current Assets + | 31.63 | 30.31 | 25.83 | 19.17 | 15.02 | 13.48 | 13.40 |
| Inventories | 16.20 | 16.70 | 15.16 | 9.70 | 10.05 | 8.51 | 8.84 |
| Trade Receivables | 10.48 | 10.35 | 8.14 | 5.63 | 3.16 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.17 | 0.07 | 0.29 | 0.17 | 0.08 | 0.10 | 0.11 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 15.17 | 13.57 | 13.03 | 12.27 | 11.21 | 0.00 | 0.00 |
| Equity Share Capital | 10.14 | 10.14 | 10.14 | 10.14 | 10.14 | 0.00 | 0.00 |
| Other Equity | 5.03 | 3.42 | 2.88 | 2.13 | 1.07 | 0.00 | 0.00 |
| Non-Current Liabilities | 3.58 | 1.23 | 2.11 | 3.09 | 3.67 | 0.32 | 0.39 |
| Current Liabilities | 23.77 | 24.53 | 19.94 | 13.79 | 10.30 | 9.72 | 10.20 |
| Total Liabilities | 27.35 | 25.76 | 22.06 | 16.88 | 13.97 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.92 | 1.12 | -2.24 | 0.72 | 0.57 | 0.74 | 0.00 |
| Cash from Investing Activities | -3.15 | -0.65 | -0.26 | -1.13 | -3.71 | -0.24 | 0.00 |
| Cash from Financing Activities | 0.34 | -0.70 | 2.62 | 0.50 | 3.11 | -0.51 | 0.00 |
| Net Increase/Decrease in Cash | 0.11 | -0.23 | 0.12 | 0.09 | -0.02 | -0.01 | 0.00 |