| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15.16 | 14.56 | 15.56 | 16.01 | 6.28 | 14.12 | 15.19 | 14.78 | 10.91 | 13.75 | 15.92 | 13.35 |
| YOY Revenue Growth % | 116.42% | 183.4% | 266.5% | 8.25% | -58.59% | -3.04% | -2.41% | -7.67% | 73.9% | -2.59% | 4.87% | -9.72% |
| Other Income | 0.05 | 0.14 | 0.05 | 0.54 | 0.27 | 0.29 | 0.28 | 0.25 | 0.05 | 0.54 | 0.04 | 0.20 |
| Total Income | 15.20 | 14.70 | 15.61 | 16.55 | 6.54 | 14.41 | 15.46 | 15.03 | 10.96 | 14.30 | 15.97 | 13.55 |
| Total Expenses + | 14.65 | 14.25 | 15.04 | 15.74 | 6.18 | 13.87 | 15.06 | 14.21 | 10.28 | 13.57 | 15.56 | 14.14 |
| Cost of Materials Consumed | 15.49 | 10.19 | 14.83 | 14.74 | 5.35 | 14.47 | 11.37 | 9.33 | 8.28 | 9.91 | 13.66 | 15.92 |
| Employee Benefit Expense | 0.30 | 0.32 | 0.45 | 0.42 | 0.31 | 0.31 | 0.37 | 0.42 | 0.33 | 0.26 | 0.18 | 0.24 |
| Other Expenses | 0.94 | 1.29 | 1.21 | 1.80 | 0.87 | 1.35 | 1.44 | 1.31 | 0.90 | 0.84 | 0.83 | 0.59 |
| Operating Profit | 0.50 | 0.31 | 0.52 | 0.27 | 0.10 | 0.25 | 0.13 | 0.57 | 0.63 | 0.18 | 0.37 | -0.79 |
| OPM % | 3.3% | 2.2% | 3.3% | 1.7% | 1.6% | 1.7% | 0.8% | 3.9% | 5.8% | 1.3% | 2.3% | -6% |
| Profit Before Tax + | 0.55 | 0.45 | 0.57 | 0.81 | 0.37 | 0.54 | 0.40 | 0.82 | 0.68 | 0.73 | 0.41 | -0.60 |
| Tax Expense | 0.07 | 0.07 | 0.10 | 0.40 | 0.08 | 0.18 | 0.04 | 0.27 | 0.68 | 0.19 | 0.22 | -0.07 |
| Tax % | 13% | 15.4% | 17.5% | 49.7% | 21.8% | 33.6% | 11.1% | 32.7% | 100% | 26.5% | 53% | - |
| Profit After Tax | 0.48 | 0.38 | 0.47 | 0.41 | 0.29 | 0.36 | 0.36 | 0.55 | 0.00 | 0.53 | 0.19 | -0.53 |
| EPS (Basic) | 0.47 | 0.38 | 0.47 | 0.40 | 0.28 | 0.35 | 0.35 | 0.54 | 0.47 | 0.51 | 0.19 | -0.52 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 53.94 | 50.37 | 61.29 | 31.18 | 20.82 | 15.15 | 10.88 |
| YOY Revenue Growth % | 7.1% | -17.83% | 96.58% | 49.78% | 37.38% | 39.23% | - |
| Other Income | 0.83 | 1.08 | 0.78 | 0.59 | 0.24 | 0.25 | 0.39 |
| Total Income | 54.77 | 51.45 | 62.07 | 31.77 | 21.05 | 15.40 | 11.27 |
| Total Expenses + | 53.55 | 49.32 | 59.68 | 30.29 | 19.99 | 15.07 | 10.94 |
| Cost of Materials Consumed | 47.77 | 40.53 | 55.24 | 22.43 | 17.15 | 13.15 | 6.38 |
| Employee Benefit Expense | 1.01 | 1.41 | 1.49 | 1.16 | 0.83 | 0.74 | 0.61 |
| Other Expenses | 3.16 | 4.96 | 5.24 | 3.33 | 2.62 | 1.73 | 0.93 |
| Operating Profit | 0.39 | 1.04 | 1.61 | 0.89 | 0.83 | 0.08 | -0.06 |
| OPM % | 0.7% | 2.1% | 2.6% | 2.9% | 4% | 0.6% | -0.5% |
| Profit Before Exceptional | 1.22 | 2.13 | 2.39 | 1.48 | 1.07 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.22 | 2.13 | 2.39 | 1.48 | 1.07 | 0.33 | 0.33 |
| Tax Expense | 0.33 | 0.57 | 0.64 | 0.41 | 0.29 | 0.33 | 0.33 |
| Tax % | 27.3% | 27% | 27% | 27.9% | 27.6% | 100% | 100% |
| Profit After Tax | 0.89 | 1.55 | 1.75 | 1.06 | 0.77 | 0.00 | 0.00 |
| EPS (Basic) | 0.87 | 1.53 | 1.72 | 1.05 | 0.76 | 0.24 | 0.77 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 7.85 | 9.02 | 9.26 | 9.99 | 10.16 | 7.01 | 7.47 |
| Property, Plant & Equipment | 7.19 | 8.35 | 8.73 | 9.31 | 6.67 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 2.74 | 0.00 | 0.00 |
| Non-Current Investments | 0.16 | 0.15 | 0.00 | 0.11 | 0.10 | 0.09 | 0.20 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 |
| Current Assets + | 27.57 | 30.30 | 25.83 | 19.17 | 15.02 | 13.47 | 12.56 |
| Inventories | 12.69 | 16.70 | 15.16 | 9.70 | 10.05 | 8.51 | 5.77 |
| Trade Receivables | 7.26 | 10.35 | 8.14 | 5.63 | 3.16 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.12 | 0.06 | 0.29 | 0.17 | 0.08 | 0.09 | 0.22 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 14.46 | 13.57 | 13.03 | 12.30 | 11.21 | 0.00 | 0.00 |
| Equity Share Capital | 10.14 | 10.14 | 10.14 | 10.14 | 10.14 | 0.00 | 0.00 |
| Other Equity | 4.32 | 3.43 | 2.89 | 2.16 | 1.07 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.49 | 1.23 | 2.11 | 3.09 | 3.67 | 0.32 | 0.83 |
| Current Liabilities | 20.47 | 24.52 | 19.95 | 13.77 | 10.30 | 9.72 | 9.73 |
| Total Liabilities | 20.96 | 25.75 | 22.06 | 16.87 | 13.97 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3.86 | 1.12 | -2.24 | 0.72 | 0.58 | 0.74 | 0.00 |
| Cash from Investing Activities | 0.56 | -0.64 | -0.26 | -1.13 | -3.71 | -0.24 | 0.00 |
| Cash from Financing Activities | -4.36 | -0.71 | 2.62 | 0.50 | 3.11 | -0.51 | 0.00 |
| Net Increase/Decrease in Cash | 0.06 | -0.23 | 0.12 | 0.09 | -0.02 | -0.01 | 0.00 |