| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 762.93 | 801.15 |
| YOY Revenue Growth % | - | - |
| Other Income | 11.58 | 4.02 |
| Total Income | 774.51 | 805.17 |
| Total Expenses + | 718.26 | 759.69 |
| Cost of Materials Consumed | 431.98 | 554.87 |
| Employee Benefit Expense | 34.07 | 32.78 |
| Other Expenses | 140.05 | 129.20 |
| Operating Profit | 44.67 | 41.46 |
| OPM % | 5.9% | 5.2% |
| Profit Before Tax + | 56.25 | 45.48 |
| Tax Expense | -41.40 | 0.37 |
| Tax % | -73.6% | 0.8% |
| Profit After Tax | 97.65 | 45.11 |
| EPS (Basic) | 8.83 | 3.82 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 3,011.52 |
| YOY Revenue Growth % | - |
| Other Income | 43.03 |
| Total Income | 3,054.55 |
| Total Expenses + | 2,777.95 |
| Cost of Materials Consumed | 1,879.69 |
| Employee Benefit Expense | 133.81 |
| Other Expenses | 536.62 |
| Operating Profit | 233.57 |
| OPM % | 7.8% |
| Profit Before Exceptional | 276.60 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 276.60 |
| Tax Expense | -0.71 |
| Tax % | -0.3% |
| Profit After Tax | 277.31 |
| EPS (Basic) | 24.40 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1,715.27 |
| Property, Plant & Equipment | 1,183.00 |
| Capital Work in Progress | 179.28 |
| Non-Current Investments | 127.63 |
| Goodwill | 4.83 |
| Other Intangible Assets | 23.38 |
| Current Assets + | 2,215.93 |
| Inventories | 321.04 |
| Trade Receivables | 338.67 |
| Cash and Cash Equivalents | 80.92 |
| Current Investments | 236.20 |
| LIABILITIES & EQUITY | |
| Total Equity | 2,006.86 |
| Equity Share Capital | 63.28 |
| Other Equity | 1,927.82 |
| Non-Current Liabilities | 693.64 |
| Current Liabilities | 1,230.70 |
| Total Liabilities | 1,924.34 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 452.88 |
| Cash from Investing Activities | -1,394.10 |
| Cash from Financing Activities | 1,000.74 |
| Net Increase/Decrease in Cash | 59.52 |