| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 648.83 | 718.70 |
| YOY Revenue Growth % | - | - |
| Other Income | 11.66 | 6.47 |
| Total Income | 660.49 | 725.17 |
| Total Expenses + | 616.24 | 691.59 |
| Cost of Materials Consumed | 431.98 | 554.87 |
| Employee Benefit Expense | 31.90 | 30.29 |
| Other Expenses | 65.45 | 65.70 |
| Operating Profit | 32.59 | 27.11 |
| OPM % | 5% | 3.8% |
| Profit Before Tax + | 44.25 | 33.58 |
| Tax Expense | -45.10 | -0.70 |
| Tax % | -101.9% | -2.1% |
| Profit After Tax | 89.35 | 34.28 |
| EPS (Basic) | 8.24 | 3.07 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 2,594.09 |
| YOY Revenue Growth % | - |
| Other Income | 47.84 |
| Total Income | 2,641.93 |
| Total Expenses + | 2,444.53 |
| Cost of Materials Consumed | 1,879.96 |
| Employee Benefit Expense | 124.56 |
| Other Expenses | 271.28 |
| Operating Profit | 149.56 |
| OPM % | 5.8% |
| Profit Before Exceptional | 197.40 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 197.40 |
| Tax Expense | -4.23 |
| Tax % | -2.1% |
| Profit After Tax | 201.63 |
| EPS (Basic) | 18.37 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1,680.04 |
| Property, Plant & Equipment | 1,180.07 |
| Capital Work in Progress | 164.91 |
| Non-Current Investments | 149.27 |
| Goodwill | 0.00 |
| Other Intangible Assets | 23.12 |
| Current Assets + | 2,069.61 |
| Inventories | 317.05 |
| Trade Receivables | 322.40 |
| Cash and Cash Equivalents | 57.06 |
| Current Investments | 177.33 |
| LIABILITIES & EQUITY | |
| Total Equity | 1,882.89 |
| Equity Share Capital | 63.28 |
| Other Equity | 1,819.61 |
| Non-Current Liabilities | 690.85 |
| Current Liabilities | 1,175.91 |
| Total Liabilities | 1,866.76 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 380.26 |
| Cash from Investing Activities | -1,345.46 |
| Cash from Financing Activities | 1,003.88 |
| Net Increase/Decrease in Cash | 38.68 |