Power Mech Projects Limited (POWERMECH)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,174.10 865.13 932.49 1,107.50 1,301.53 1,007.39 1,035.49 1,337.97 1,853.28 1,293.41 1,237.87 1,419.56
YOY Revenue Growth % 30.11% 15.87% 20.89% 21.82% 10.85% 16.44% 11.05% 20.81% 42.39% 28.39% 19.54% 6.1%
Other Income 9.10 5.54 4.44 7.44 10.33 9.23 10.11 8.93 16.73 11.37 10.93 13.43
Total Income 1,183.21 870.67 936.93 1,114.94 1,311.86 1,016.62 1,045.60 1,346.90 1,870.01 1,304.78 1,248.80 1,432.99
Total Expenses + 1,051.81 769.49 822.74 1,000.35 1,114.34 895.36 913.63 1,190.00 1,689.11 1,168.27 1,136.63 1,309.10
Cost of Materials Consumed 213.63 116.11 131.22 144.86 229.50 149.32 170.78 214.32 283.54 104.21 239.44 233.26
Employee Benefit Expense 133.70 131.77 140.08 146.13 154.82 151.63 154.41 171.53 185.78 170.88 175.93 191.86
Other Expenses 704.49 521.62 551.45 709.36 730.02 594.41 588.44 804.15 1,179.46 855.01 692.37 847.07
Operating Profit 122.30 95.64 109.75 107.15 187.19 112.03 121.86 147.97 164.17 125.14 101.24 110.46
OPM % 10.4% 11.1% 11.8% 9.7% 14.4% 11.1% 11.8% 11.1% 8.9% 9.7% 8.2% 7.8%
Profit Before Tax + 103.71 74.25 82.72 106.68 122.17 88.14 101.55 120.92 180.90 136.51 112.17 123.89
Tax Expense 29.13 23.29 31.45 44.64 37.76 26.42 32.04 34.37 51.11 55.96 34.06 24.27
Tax % 28.1% 31.4% 38% 41.8% 30.9% 30% 31.6% 28.4% 28.3% 41% 30.4% 19.6%
Profit After Tax 74.58 50.96 51.27 62.05 84.41 61.72 69.51 86.55 129.79 80.55 78.11 99.62
EPS (Basic) 50.45 34.20 34.40 39.48 53.46 38.04 42.43 25.94 37.08 16.61 23.70 29.73

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 5,234.14 4,206.65 3,601.19 2,710.48 1,884.09 2,164.68 2,261.30
YOY Revenue Growth % 24.43% 16.81% 32.86% 43.86% -12.96% -4.27% -
Other Income 45.00 27.75 17.01 17.32 16.34 9.34 14.13
Total Income 5,279.14 4,234.40 3,618.19 2,727.81 1,900.42 2,174.02 2,275.43
Total Expenses + 4,787.90 3,706.92 3,214.38 2,426.45 1,836.01 1,906.86 1,967.40
Cost of Materials Consumed 817.97 621.69 536.18 336.19 264.04 323.80 326.38
Employee Benefit Expense 663.36 572.79 542.83 423.15 322.24 324.77 393.17
Other Expenses 3,167.33 2,512.44 2,135.37 1,667.10 1,249.73 1,258.29 1,247.84
Operating Profit 446.24 499.73 386.81 284.04 48.08 257.82 293.90
OPM % 8.5% 11.9% 10.7% 10.5% 2.6% 11.9% 13%
Profit Before Exceptional 491.24 385.84 288.12 186.95 -56.80 166.63 204.03
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 491.24 385.84 288.12 186.95 -56.80 166.63 204.03
Tax Expense 143.69 137.14 80.79 48.45 -8.24 35.88 60.83
Tax % 29.3% 35.5% 28% 25.9% - 21.5% 29.8%
Profit After Tax 347.55 248.70 207.32 138.50 -48.56 130.75 143.20
EPS (Basic) 103.26 162.28 141.26 94.49 -31.00 89.27 82.69

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 889.62 673.50 572.60 0.00 0.00 0.00 0.00
Property, Plant & Equipment 315.99 223.11 182.31 0.00 0.00 0.00 0.00
Capital Work in Progress 27.91 11.27 2.72 0.00 0.00 0.00 0.00
Non-Current Investments 35.28 36.24 35.73 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 7.36 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 3,725.51 2,895.12 2,481.73 0.00 0.00 0.00 0.00
Inventories 197.96 121.82 147.34 0.00 0.00 0.00 0.00
Trade Receivables 1,462.22 1,039.65 893.51 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 91.99 51.84 44.48 0.00 0.00 0.00 0.00
Current Investments 0.56 0.56 0.39 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 31.62 15.81 14.91 0.00 0.00 0.00 0.00
Other Equity 2,128.30 1,822.52 1,260.57 0.00 0.00 0.00 0.00
Non-Current Liabilities 366.31 319.89 208.40 0.00 0.00 0.00 0.00
Current Liabilities 2,066.19 1,408.68 1,569.13 0.00 0.00 0.00 0.00
Total Liabilities 2,432.50 1,728.57 1,777.53 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 0.28 204.11 182.24 176.99 0.00 0.00 0.00
Cash from Investing Activities -192.59 -373.21 -90.99 -54.09 0.00 0.00 0.00
Cash from Financing Activities 232.46 176.45 -120.27 -63.16 0.00 0.00 0.00
Net Increase/Decrease in Cash 40.15 7.35 -29.02 59.74 0.00 0.00 0.00