PPAP (PPAP)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 116.45 148.40 122.36 135.70 122.68 144.86 139.25 147.22 116.63 136.96 138.88 174.58
YOY Revenue Growth % -5.49% 15.49% -3.75% 2.59% 5.34% -2.39% 13.8% 8.49% -4.93% -5.45% -0.26% 18.58%
Other Income 0.83 0.49 0.12 0.22 0.58 0.31 0.19 0.22 0.39 0.24 0.43 0.50
Total Income 117.29 148.90 122.48 135.92 123.26 145.17 139.44 147.44 117.02 137.20 139.31 175.08
Total Expenses + 110.80 128.39 115.45 121.12 111.18 127.23 121.08 145.09 120.10 137.28 139.47 171.56
Cost of Materials Consumed 71.71 82.51 74.35 76.94 69.67 80.59 75.52 79.76 66.59 75.60 81.73 100.10
Employee Benefit Expense 21.44 26.04 23.23 24.47 23.86 25.91 25.40 25.33 24.87 27.74 27.86 33.54
Other Expenses 17.65 19.83 17.87 19.71 17.64 20.72 20.16 20.68 18.56 21.98 20.81 22.41
Operating Profit 5.65 20.01 6.91 14.58 11.50 17.63 18.16 2.13 -3.47 -0.32 -0.58 3.02
OPM % 4.9% 13.5% 5.6% 10.7% 9.4% 12.2% 13% 1.4% -3% -0.2% -0.4% 1.7%
Profit Before Tax + -4.86 0.61 -2.43 -0.73 0.02 3.96 1.29 2.35 -3.08 -0.08 -0.16 53.31
Tax Expense -2.11 0.07 0.24 7.42 -0.09 1.10 -0.33 -0.07 -0.81 -0.04 -0.22 7.86
Tax % - 11.7% - - -577.3% 27.8% -25.7% -3% - - - 14.7%
Profit After Tax -2.75 0.54 -2.67 -8.16 0.10 2.86 1.62 2.42 -2.27 -0.05 0.07 45.45
EPS (Basic) -1.96 0.39 -1.91 -5.83 0.07 2.04 1.14 1.72 -1.61 -0.03 0.05 32.20

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 554.01 522.92 511.11 421.92 322.20 359.51 410.98
YOY Revenue Growth % 5.95% 2.31% 21.14% 30.95% -10.38% -12.52% -
Other Income 1.31 1.66 1.41 1.00 2.10 0.58 1.07
Total Income 555.31 524.58 512.52 422.92 324.29 360.10 412.05
Total Expenses + 547.70 475.77 487.49 381.02 285.97 310.68 343.04
Cost of Materials Consumed 305.55 305.51 333.93 253.55 179.68 197.08 219.81
Employee Benefit Expense 100.50 95.19 82.91 72.24 62.19 66.22 71.33
Other Expenses 79.20 75.07 70.65 55.24 44.11 47.38 51.90
Operating Profit 6.30 47.15 23.63 40.89 36.22 48.83 67.94
OPM % 1.1% 9% 4.6% 9.7% 11.2% 13.6% 16.5%
Profit Before Exceptional 7.61 -7.41 2.51 3.62 4.75 22.95 48.23
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 7.61 -7.41 2.51 3.62 4.75 22.95 48.23
Tax Expense 0.61 5.63 8.45 4.41 2.66 4.74 14.49
Tax % 8.1% - 337.2% 121.8% 55.9% 20.7% 30%
Profit After Tax 7.00 -13.04 -5.94 -0.79 2.10 18.20 33.74
EPS (Basic) 4.97 -9.31 -4.25 0.56 1.50 13.00 24.10

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 391.62 383.98 381.71 0.00 0.00 0.00 0.00
Property, Plant & Equipment 297.88 300.30 309.67 0.00 0.00 0.00 0.00
Capital Work in Progress 24.01 14.83 9.01 0.00 0.00 0.00 0.00
Non-Current Investments 38.96 36.69 37.33 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 9.53 9.31 8.25 0.00 0.00 0.00 0.00
Current Assets + 175.96 171.18 166.28 0.00 0.00 0.00 0.00
Inventories 61.06 69.35 76.13 0.00 0.00 0.00 0.00
Trade Receivables 72.54 72.67 65.11 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1.47 1.93 0.83 0.00 0.00 0.00 0.00
Current Investments 4.65 6.30 4.45 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 14.09 14.00 14.00 0.00 0.00 0.00 0.00
Other Equity 273.82 268.89 280.75 0.00 0.00 0.00 0.00
Non-Current Liabilities 81.22 91.26 91.32 0.00 0.00 0.00 0.00
Current Liabilities 198.45 181.01 161.93 0.00 0.00 0.00 0.00
Total Liabilities 279.68 272.27 253.25 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 52.19 41.22 34.65 28.03 0.00 0.00 0.00
Cash from Investing Activities -35.40 -29.99 -62.21 -70.90 0.00 0.00 0.00
Cash from Financing Activities -17.24 -9.49 27.94 41.97 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.46 1.74 0.39 -0.91 0.00 0.00 0.00