| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 184.16 | 234.76 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.20 | 2.91 |
| Total Income | 184.36 | 237.67 |
| Total Expenses + | 163.57 | 212.85 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 31.61 | 46.22 |
| Other Expenses | 125.33 | 143.74 |
| Operating Profit | 20.59 | 21.91 |
| OPM % | 11.2% | 9.3% |
| Profit Before Tax + | 20.79 | 24.82 |
| Tax Expense | 20.79 | 24.82 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 10.75 | 10.34 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 418.92 |
| YOY Revenue Growth % | - |
| Other Income | 3.11 |
| Total Income | 422.03 |
| Total Expenses + | 376.42 |
| Employee Benefit Expense | 77.83 |
| Other Expenses | 269.18 |
| Operating Profit | 42.50 |
| OPM % | 10.1% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 45.61 |
| Tax Expense | 45.61 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 21.09 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 84.01 |
| Property, Plant & Equipment | 40.31 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.29 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 191.14 |
| Inventories | 14.85 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 30.71 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 22.65 |
| Current Liabilities | 88.08 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 1.81 |
| Cash from Investing Activities | -25.86 |
| Cash from Financing Activities | -6.45 |
| Net Increase/Decrease in Cash | -30.50 |