| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 198.31 | 178.30 | 208.00 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.44 | 0.16 | 2.82 |
| Total Income | 198.75 | 178.47 | 210.83 |
| Total Expenses + | 176.03 | 158.56 | 188.83 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 32.70 | 28.66 | 34.20 |
| Other Expenses | 130.92 | 123.28 | 141.61 |
| Operating Profit | 22.28 | 19.75 | 19.17 |
| OPM % | 11.2% | 11.1% | 9.2% |
| Profit Before Tax + | 22.72 | 19.91 | 21.99 |
| Tax Expense | 22.72 | 19.91 | 21.99 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 16.62 | 10.31 | 9.03 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 386.31 | 335.82 |
| YOY Revenue Growth % | 15.03% | - |
| Other Income | 2.99 | 0.87 |
| Total Income | 389.29 | 336.69 |
| Total Expenses + | 347.39 | 307.05 |
| Employee Benefit Expense | 62.86 | 77.70 |
| Other Expenses | 264.89 | 210.75 |
| Operating Profit | 38.91 | 28.77 |
| OPM % | 10.1% | 8.6% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 41.90 | 29.64 |
| Tax Expense | 41.90 | 29.64 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 19.34 | 21.15 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 92.67 | 61.07 |
| Property, Plant & Equipment | 39.11 | 31.80 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 12.80 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 176.95 | 182.87 |
| Inventories | 14.85 | 2.13 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 24.86 | 0.01 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 22.27 | 39.89 |
| Current Liabilities | 85.71 | 77.28 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 17.90 | 9.13 |
| Cash from Investing Activities | -38.38 | -22.14 |
| Cash from Financing Activities | -9.97 | 64.76 |
| Net Increase/Decrease in Cash | -30.46 | 51.75 |