Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.58 | 7.51 | 2.78 | 20.80 | 26.37 | 4.71 | 25.67 | 11.52 | 15.56 | 14.71 | 8.55 | 8.07 |
| YOY Revenue Growth % | -78.38% | 36.04% | -59.98% | 259.14% | 127.75% | -37.28% | 824.78% | -44.62% | -41.02% | 212.36% | -66.68% | -29.95% |
| Other Income | 16.94 | 0.91 | 0.74 | 0.52 | 1.30 | 0.81 | 0.85 | 1.15 | 1.28 | 3.71 | 1.47 | 1.85 |
| Total Income | 28.52 | 8.42 | 3.51 | 21.33 | 27.67 | 5.52 | 26.52 | 12.67 | 16.83 | 18.43 | 10.02 | 9.92 |
| Total Expenses + | 25.96 | 8.53 | 6.63 | 25.79 | 50.52 | 9.57 | 31.13 | 15.42 | 30.62 | 21.31 | 16.16 | 10.59 |
| Cost of Materials Consumed | 7.61 | 4.99 | 0.74 | 20.18 | 35.14 | 5.30 | 26.62 | 10.89 | 14.27 | 12.56 | 5.92 | 4.19 |
| Employee Benefit Expense | 0.82 | 0.77 | 0.83 | 0.86 | 0.93 | 0.95 | 1.25 | 1.36 | 1.50 | 1.67 | 1.68 | 1.86 |
| Other Expenses | 17.53 | 2.77 | 5.07 | 4.75 | 14.44 | 3.31 | 3.25 | 3.17 | 13.89 | 6.15 | 7.62 | 3.46 |
| Operating Profit | -14.38 | -1.02 | -3.86 | -4.99 | -24.15 | -4.86 | -5.46 | -3.90 | -15.07 | -6.60 | -7.61 | -2.52 |
| OPM % | -124.1% | -13.6% | -139% | -24% | -91.6% | -103.2% | -21.3% | -33.8% | -96.9% | -44.8% | -89% | -31.2% |
| Profit Before Tax + | 0.59 | -1.61 | -5.70 | -5.47 | -23.91 | -5.09 | -5.76 | -3.74 | -13.79 | -2.91 | -6.14 | -0.67 |
| Tax Expense | 0.18 | 0.65 | 0.93 | 1.38 | 0.21 | 0.12 | 0.45 | 0.30 | 0.55 | 0.29 | 0.33 | 0.35 |
| Tax % | 29.9% | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | 0.41 | -2.26 | -6.63 | -6.85 | -24.12 | -5.21 | -6.21 | -4.04 | -14.33 | -3.20 | -6.47 | -1.02 |
| EPS (Basic) | 0.06 | -0.33 | -0.95 | -0.98 | -3.45 | -0.77 | -0.89 | -0.58 | -2.06 | -0.46 | -0.93 | -0.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 57.46 | 57.46 | 29.83 | 93.05 | 38.37 | 50.05 | 48.88 |
| YOY Revenue Growth % | -0.01% | 92.64% | -67.94% | 142.53% | -23.34% | 2.39% | - |
| Other Income | 4.08 | 3.48 | 18.91 | 2.14 | 1.06 | 3.37 | 4.87 |
| Total Income | 61.54 | 60.94 | 48.74 | 95.19 | 39.43 | 53.41 | 53.75 |
| Total Expenses + | 89.91 | 91.48 | 49.38 | 86.65 | 32.66 | 48.34 | 48.97 |
| Cost of Materials Consumed | 57.10 | 61.06 | 16.69 | 73.67 | 27.01 | 34.29 | 33.05 |
| Employee Benefit Expense | 5.06 | 3.40 | 3.28 | 2.66 | 1.32 | 3.27 | 3.87 |
| Other Expenses | 23.62 | 27.02 | 29.41 | 10.32 | 4.33 | 10.78 | 12.05 |
| Operating Profit | -32.46 | -34.01 | -19.55 | 6.40 | 5.71 | 1.71 | -0.09 |
| OPM % | -56.5% | -59.2% | -65.5% | 6.9% | 14.9% | 3.4% | -0.2% |
| Profit Before Exceptional | -28.37 | -36.68 | -8.64 | -0.71 | -3.18 | -4.18 | -14.93 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -28.37 | -36.68 | -8.64 | -0.71 | -3.18 | -4.18 | -14.93 |
| Tax Expense | 1.59 | 3.17 | 0.79 | 1.78 | 1.89 | 1.17 | -0.37 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -29.96 | -39.85 | -9.42 | -2.49 | -5.07 | -5.35 | -14.56 |
| EPS (Basic) | -4.29 | -5.69 | -1.35 | -0.36 | -0.72 | -0.77 | -2.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 348.48 | 340.74 | 337.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 140.98 | 115.28 | 118.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 90.43 | 113.55 | 110.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 56.79 | 56.81 | 56.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 10.22 | 10.22 | 10.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 490.92 | 559.21 | 604.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 368.25 | 408.03 | 449.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 65.52 | 99.38 | 131.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.11 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 69.94 | 69.94 | 69.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 416.70 | 446.68 | 486.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 161.54 | 172.52 | 169.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 193.96 | 211.31 | 216.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 355.50 | 383.83 | 385.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 19.26 | 23.86 | 7.15 | 4.76 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -6.24 | -3.37 | -0.60 | -5.48 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -8.97 | 7.28 | -1.74 | 0.67 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 4.05 | 27.77 | 4.81 | -0.05 | 0.00 | 0.00 | 0.00 |