Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.58 | 7.43 | 2.74 | 8.94 | 5.85 | 2.49 | 16.06 | 8.83 | 11.08 | 7.14 | 3.33 | 6.09 |
| YOY Revenue Growth % | -78.38% | 34.65% | -60.55% | 54.42% | -49.51% | -66.47% | 486.94% | -1.23% | 89.48% | 186.7% | -79.28% | -31.05% |
| Other Income | 16.92 | 0.91 | 0.74 | 0.47 | 1.25 | 0.80 | 0.84 | 1.13 | 1.27 | 3.71 | 1.47 | 1.72 |
| Total Income | 28.50 | 8.35 | 3.48 | 9.41 | 7.10 | 3.29 | 16.90 | 9.96 | 12.35 | 10.86 | 4.80 | 7.82 |
| Total Expenses + | 25.67 | 8.35 | 6.55 | 12.00 | 26.23 | 4.29 | 19.17 | 9.89 | 24.12 | 12.87 | 11.11 | 9.05 |
| Cost of Materials Consumed | 7.61 | 4.87 | 0.71 | 6.49 | 11.09 | 0.22 | 15.01 | 5.45 | 8.08 | 4.20 | 0.92 | 2.71 |
| Employee Benefit Expense | 0.82 | 0.77 | 0.82 | 0.86 | 0.93 | 0.95 | 1.24 | 1.35 | 1.49 | 1.67 | 1.67 | 1.85 |
| Other Expenses | 17.24 | 2.71 | 5.03 | 4.66 | 14.22 | 3.12 | 2.91 | 3.09 | 13.59 | 6.09 | 7.58 | 3.42 |
| Operating Profit | -14.09 | -0.91 | -3.81 | -3.06 | -20.39 | -1.80 | -3.11 | -1.06 | -13.04 | -5.73 | -7.79 | -2.96 |
| OPM % | -121.7% | -12.3% | -139.4% | -34.2% | -348.7% | -72.1% | -19.3% | -12% | -117.7% | -80.2% | -234% | -48.5% |
| Profit Before Tax + | 0.86 | -1.50 | -5.65 | -3.59 | -20.20 | -2.04 | -3.40 | -0.91 | -11.76 | -2.01 | -6.32 | -1.23 |
| Tax Expense | 0.06 | 0.51 | -0.14 | 0.06 | 0.15 | 0.12 | 0.38 | 0.28 | 0.41 | 0.29 | 0.30 | 0.31 |
| Tax % | 7.6% | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | 0.79 | -2.02 | -5.51 | -3.65 | -20.34 | -2.16 | -3.78 | -1.19 | -12.17 | -2.30 | -6.61 | -1.54 |
| EPS (Basic) | 0.12 | -0.29 | -0.79 | -0.53 | -2.91 | -0.31 | -0.55 | -0.18 | -1.75 | -0.33 | -0.95 | -0.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 38.47 | 24.96 | 29.83 | 93.05 | 22.83 | 49.31 | 46.79 |
| YOY Revenue Growth % | 54.11% | -16.32% | -67.94% | 307.54% | -53.7% | 5.4% | - |
| Other Income | 4.04 | 3.37 | 18.89 | 2.14 | 0.40 | 3.36 | 4.83 |
| Total Income | 42.50 | 28.33 | 48.72 | 95.19 | 23.24 | 52.67 | 51.62 |
| Total Expenses + | 60.61 | 53.13 | 48.02 | 86.57 | 26.08 | 47.21 | 45.90 |
| Cost of Materials Consumed | 28.77 | 23.15 | 16.69 | 73.67 | 22.67 | 33.29 | 30.14 |
| Employee Benefit Expense | 5.03 | 3.37 | 3.25 | 2.62 | 0.72 | 3.21 | 3.81 |
| Other Expenses | 22.71 | 26.61 | 28.08 | 10.28 | 2.69 | 10.72 | 11.95 |
| Operating Profit | -22.15 | -28.17 | -18.19 | 6.48 | -3.25 | 2.10 | 0.88 |
| OPM % | -57.6% | -112.9% | -61% | 7% | -14.2% | 4.2% | 1.9% |
| Profit Before Exceptional | -18.11 | -30.94 | -7.28 | -0.60 | -5.17 | -3.73 | -13.88 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -18.11 | -30.94 | -7.28 | -0.60 | -5.17 | -3.73 | -13.88 |
| Tax Expense | 1.19 | 0.58 | 0.29 | 0.60 | -0.10 | 0.90 | -0.91 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -19.30 | -31.52 | -7.57 | -1.20 | -5.08 | -4.63 | -12.97 |
| EPS (Basic) | -2.76 | -4.50 | -1.08 | -0.17 | -1.46 | -0.66 | -1.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 415.08 | 408.10 | 405.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 140.69 | 115.20 | 118.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 75.19 | 98.84 | 96.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 133.23 | 133.25 | 133.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 311.61 | 368.86 | 414.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 234.91 | 258.25 | 267.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 64.45 | 98.16 | 130.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.07 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 69.94 | 69.94 | 69.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 438.54 | 457.86 | 489.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 37.91 | 48.90 | 45.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 180.31 | 200.26 | 214.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 218.22 | 249.16 | 260.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3.41 | -29.16 | 3.10 | -2.78 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -5.51 | -3.06 | -0.11 | -5.02 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.48 | 28.65 | 0.38 | 7.74 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.62 | -3.57 | 3.36 | -0.06 | 0.00 | 0.00 | 0.00 |