Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,010.54 | 1,013.28 | 888.98 | 885.07 | 890.44 | 1,166.86 | 1,076.90 | 925.95 | 844.64 | 1,037.08 | 723.16 | 798.55 |
| YOY Revenue Growth % | -12.69% | 13.15% | 14.42% | 16.34% | -11.88% | 15.16% | 21.14% | 4.62% | -5.14% | -11.12% | -32.85% | -13.76% |
| Other Income | 3.60 | 29.74 | 16.18 | 6.86 | 11.01 | 6.25 | 5.87 | 6.54 | 6.81 | 5.82 | 5.88 | 11.62 |
| Total Income | 1,014.14 | 1,043.02 | 905.16 | 891.93 | 901.45 | 1,173.11 | 1,082.77 | 932.49 | 851.45 | 1,042.90 | 729.04 | 810.17 |
| Total Expenses + | 903.15 | 894.69 | 754.47 | 757.47 | 762.31 | 1,043.76 | 954.06 | 803.18 | 760.16 | 951.50 | 667.47 | 725.72 |
| Cost of Materials Consumed | 762.37 | 743.40 | 608.48 | 593.24 | 609.79 | 876.92 | 790.53 | 640.98 | 543.70 | 672.49 | 415.20 | 474.00 |
| Employee Benefit Expense | 54.34 | 60.28 | 60.00 | 61.44 | 60.33 | 67.08 | 69.05 | 68.34 | 66.96 | 75.86 | 78.39 | 77.09 |
| Other Expenses | 86.44 | 91.01 | 85.99 | 102.79 | 92.19 | 99.76 | 94.48 | 93.86 | 98.47 | 154.13 | 119.76 | 122.84 |
| Operating Profit | 107.39 | 118.59 | 134.51 | 127.60 | 128.13 | 123.10 | 122.84 | 122.77 | 84.48 | 85.58 | 55.69 | 72.83 |
| OPM % | 10.6% | 11.7% | 15.1% | 14.4% | 14.4% | 10.5% | 11.4% | 13.3% | 10% | 8.3% | 7.7% | 9.1% |
| Profit Before Tax + | 57.96 | 89.41 | 89.43 | 80.56 | 86.77 | 90.49 | 90.39 | 83.78 | 91.29 | 91.40 | 61.57 | 84.45 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.04 | 0.46 | 0.00 | 0.00 | -2.40 |
| Tax % | 0% | 0% | 0% | 0% | -2.3% | 0% | 0% | 0% | 0.5% | 0% | 0% | -2.8% |
| Profit After Tax | 57.96 | 89.41 | 89.43 | 80.56 | 88.77 | 90.49 | 90.39 | 83.74 | 90.83 | 91.40 | 61.57 | 86.85 |
| EPS (Basic) | 3.24 | 4.99 | 5.00 | 4.50 | 4.96 | 5.05 | 5.05 | 4.68 | 5.07 | 5.10 | 3.44 | 4.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,014.35 | 3,677.77 | 3,443.75 | 3,928.72 | 3,215.86 | 2,973.64 | 3,587.51 |
| YOY Revenue Growth % | 9.15% | 6.8% | -12.34% | 22.17% | 8.15% | -17.11% | - |
| Other Income | 25.47 | 63.79 | 11.39 | 8.48 | 8.06 | 6.95 | 7.57 |
| Total Income | 4,039.82 | 3,741.56 | 3,455.14 | 3,937.20 | 3,223.92 | 2,980.59 | 3,595.08 |
| Total Expenses + | 3,683.87 | 3,168.94 | 3,037.03 | 3,509.16 | 2,919.39 | 2,609.11 | 2,810.76 |
| Cost of Materials Consumed | 2,852.13 | 2,554.91 | 2,511.11 | 2,871.92 | 2,314.80 | 1,956.42 | 2,137.35 |
| Employee Benefit Expense | 271.43 | 242.05 | 219.38 | 229.44 | 229.70 | 241.79 | 212.09 |
| Other Expenses | 386.57 | 371.98 | 306.54 | 407.80 | 374.89 | 410.90 | 461.32 |
| Operating Profit | 330.48 | 508.83 | 406.72 | 419.56 | 296.47 | 364.53 | 776.75 |
| OPM % | 8.2% | 13.8% | 11.8% | 10.7% | 9.2% | 12.3% | 21.7% |
| Profit Before Exceptional | 355.95 | 346.17 | 190.48 | 168.82 | 95.33 | 118.19 | 559.14 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.49 |
| Profit Before Tax + | 355.95 | 346.17 | 190.48 | 168.82 | 95.33 | 118.19 | 552.65 |
| Tax Expense | 0.50 | -2.00 | 0.00 | 0.10 | 0.00 | 0.00 | 13.43 |
| Tax % | 0.1% | -0.6% | 0% | 0.1% | 0% | 0% | 2.4% |
| Profit After Tax | 355.45 | 348.17 | 190.48 | 168.72 | 95.33 | 118.19 | 539.22 |
| EPS (Basic) | 19.85 | 19.44 | 10.64 | 9.42 | 5.55 | 6.97 | 33.81 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,317.90 | 3,272.40 | 3,373.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,938.30 | 2,629.24 | 3,024.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 494.90 | 172.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 335.22 | 91.05 | 93.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,166.86 | 786.22 | 877.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 483.56 | 300.67 | 311.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 173.69 | 83.41 | 96.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 22.57 | 4.08 | 10.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 179.08 | 179.08 | 179.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,139.57 | 2,844.67 | 2,774.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 236.46 | 253.37 | 404.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 929.65 | 781.50 | 892.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,166.11 | 1,034.87 | 1,296.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 141.90 | 601.48 | 585.10 | 349.94 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -125.53 | -319.97 | -545.37 | -298.72 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 2.12 | -287.74 | -37.91 | -59.26 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 18.49 | -6.23 | 1.82 | -8.04 | 0.00 | 0.00 | 0.00 |