Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 31.37 | 29.04 | 25.14 | 25.86 | 25.73 | 16.77 | 19.25 | 19.24 | 21.31 | 16.43 | 25.06 | 24.45 |
| YOY Revenue Growth % | 95.93% | 73.69% | 28.49% | -5.33% | -17.97% | -42.25% | -23.42% | -25.61% | -17.2% | -2.03% | 30.17% | 27.07% |
| Other Income | 0.06 | 20.12 | 0.03 | 0.05 | 0.82 | 0.92 | 0.46 | 0.04 | 0.04 | 0.18 | 0.05 | 0.01 |
| Total Income | 31.43 | 49.16 | 25.17 | 25.92 | 26.56 | 17.69 | 19.71 | 19.28 | 21.35 | 16.61 | 25.11 | 24.47 |
| Total Expenses + | 22.45 | 20.97 | 22.48 | 22.60 | 20.14 | 19.77 | 13.80 | 13.43 | 20.87 | 16.21 | 24.99 | 24.02 |
| Cost of Materials Consumed | 19.26 | 17.21 | 18.10 | 18.97 | 15.72 | 15.67 | 9.21 | 9.30 | 13.21 | 10.78 | 15.35 | 19.22 |
| Employee Benefit Expense | 0.74 | 0.77 | 0.84 | 0.85 | 0.90 | 0.92 | 1.08 | 0.99 | 0.90 | 1.00 | 1.20 | 1.25 |
| Other Expenses | 2.45 | 2.99 | 3.54 | 2.78 | 3.52 | 3.17 | 3.51 | 3.14 | 2.73 | 3.03 | 3.17 | 3.02 |
| Operating Profit | 8.92 | 8.07 | 2.66 | 3.27 | 5.60 | -3.00 | 5.45 | 5.81 | 0.44 | 0.22 | 0.07 | 0.43 |
| OPM % | 28.4% | 27.8% | 10.6% | 12.6% | 21.7% | -17.9% | 28.3% | 30.2% | 2.1% | 1.3% | 0.3% | 1.8% |
| Profit Before Tax + | -0.98 | 21.09 | 0.80 | 1.04 | 35.38 | 0.13 | 0.41 | 0.94 | 0.48 | 0.40 | 0.12 | 0.45 |
| Tax Expense | -1.06 | 0.07 | 0.00 | 0.03 | 0.32 | 0.06 | 0.13 | 0.26 | 0.22 | 0.02 | 0.03 | 0.11 |
| Tax % | - | 0.3% | 0% | 3% | 0.9% | 42% | 32.7% | 28.1% | 46.4% | 4.7% | 25.7% | 25% |
| Profit After Tax | 0.08 | 21.02 | 0.80 | 1.01 | 35.06 | 0.08 | 0.28 | 0.68 | 0.26 | 0.38 | 0.09 | 0.33 |
| EPS (Basic) | 0.00 | 0.00 | 0.05 | 0.06 | 2.00 | 0.00 | 0.02 | 0.04 | 0.01 | 0.02 | 0.00 | 0.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 76.57 | 105.77 | 94.97 | 46.22 | 24.47 | 32.50 | 42.99 |
| YOY Revenue Growth % | -27.61% | 11.37% | 105.47% | 88.92% | -24.73% | -24.4% | - |
| Other Income | 1.45 | 21.03 | 1.60 | 39.52 | 0.91 | 0.75 | 22.31 |
| Total Income | 78.02 | 126.81 | 96.57 | 85.74 | 25.38 | 33.26 | 65.30 |
| Total Expenses + | 76.05 | 86.19 | 76.62 | 36.14 | 22.57 | 29.25 | 38.93 |
| Cost of Materials Consumed | 47.39 | 70.00 | 62.37 | 22.05 | 15.78 | 20.20 | 25.70 |
| Employee Benefit Expense | 3.89 | 3.36 | 2.80 | 2.23 | 1.99 | 2.05 | 2.05 |
| Other Expenses | 12.54 | 12.84 | 11.45 | 11.86 | 4.81 | 7.01 | 11.17 |
| Operating Profit | 0.52 | 19.59 | 18.35 | 10.09 | 1.89 | 3.25 | 4.07 |
| OPM % | 0.7% | 18.5% | 19.3% | 21.8% | 7.7% | 10% | 9.5% |
| Profit Before Exceptional | 1.97 | 23.54 | 3.09 | 39.04 | -2.62 | 2.32 | 22.66 |
| Exceptional Items | 0.00 | 34.77 | 0.00 | 123.98 | 46.92 | -3.16 | -8.86 |
| Profit Before Tax + | 1.97 | 58.30 | 3.09 | 163.03 | 44.30 | -0.84 | 13.80 |
| Tax Expense | 0.67 | 0.42 | -1.06 | -0.48 | -6.45 | -0.60 | 0.05 |
| Tax % | 34.1% | 0.7% | -34.3% | -0.3% | -14.6% | - | 0.4% |
| Profit After Tax | 1.30 | 57.89 | 4.15 | 163.50 | 50.76 | -0.24 | 13.74 |
| EPS (Basic) | 0.07 | 3.31 | 0.24 | 9.34 | 2.90 | -0.01 | 0.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6.76 | 7.27 | 7.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5.42 | 5.52 | 5.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 30.76 | 33.09 | 29.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 16.29 | 17.63 | 15.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 11.65 | 12.00 | 10.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.26 | 0.35 | 0.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.50 | 17.50 | 17.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -8.60 | -9.78 | -67.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.76 | 0.69 | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 27.85 | 31.96 | 87.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 28.62 | 32.64 | 87.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.33 | 29.20 | 6.09 | 37.86 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.45 | -0.67 | -0.53 | -0.17 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 3.69 | -28.94 | -5.16 | -37.58 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.09 | -0.42 | 0.40 | 0.11 | 0.00 | 0.00 | 0.00 |