| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 50.34 | 59.02 | 64.04 | 46.18 | 31.46 | 26.35 | 33.96 | 27.20 | 23.50 | 21.22 | 26.20 | 24.74 |
| YOY Revenue Growth % | -51.39% | -44.09% | -39.34% | -35.27% | -37.49% | -55.37% | -46.97% | -41.1% | -25.3% | -19.47% | -22.85% | -9.04% |
| Other Income | 0.30 | 4.47 | 0.31 | 1.28 | 17.08 | 21.77 | 0.03 | 0.27 | 1.92 | 1.24 | 4.16 | 4.53 |
| Total Income | 50.63 | 63.50 | 64.35 | 47.46 | 48.54 | 48.12 | 33.99 | 27.47 | 25.42 | 22.46 | 30.37 | 29.28 |
| Total Expenses + | 70.49 | 77.29 | 82.90 | 72.59 | 58.24 | 50.68 | 42.32 | 41.86 | 41.89 | 36.81 | 46.26 | 43.57 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 11.11 | 11.18 | 11.40 | 9.86 | 9.38 | 6.97 | 5.67 | 4.61 | 5.21 | 4.58 | 4.73 | 4.64 |
| Other Expenses | 14.31 | 19.06 | 21.03 | 24.37 | 18.26 | 16.65 | 8.24 | 9.61 | 10.46 | 10.71 | 15.74 | 15.36 |
| Operating Profit | -20.16 | -18.26 | -18.86 | -26.41 | -26.77 | -24.34 | -8.36 | -14.66 | -18.39 | -15.60 | -20.06 | -18.83 |
| OPM % | -40% | -30.9% | -29.5% | -57.2% | -85.1% | -92.4% | -24.6% | -53.9% | -78.2% | -73.5% | -76.5% | -76.1% |
| Profit Before Tax + | -19.86 | -13.79 | -18.55 | -33.51 | -9.69 | -2.56 | -8.33 | -14.39 | -16.47 | 81.04 | -15.89 | -115.30 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | 0% | - | - |
| Profit After Tax | -19.86 | -13.79 | -18.55 | -33.51 | -9.69 | -2.56 | -8.33 | -14.39 | -16.47 | 81.04 | -15.89 | -115.30 |
| EPS (Basic) | -2.45 | -1.08 | -1.48 | -2.68 | -0.77 | -0.20 | -0.62 | -1.06 | -1.22 | 5.24 | -0.86 | -6.21 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 95.66 | 118.97 | 219.58 | 386.05 | 398.89 | 313.10 | 702.77 |
| YOY Revenue Growth % | -19.59% | -45.82% | -43.12% | -3.22% | 27.4% | -55.45% | - |
| Other Income | 11.86 | 39.15 | 6.36 | 9.37 | 82.14 | 65.58 | 0.95 |
| Total Income | 107.52 | 158.12 | 225.94 | 395.42 | 481.04 | 378.68 | 703.73 |
| Total Expenses + | 168.54 | 193.10 | 303.27 | 447.53 | 466.80 | 481.91 | 249.17 |
| Employee Benefit Expense | 19.16 | 26.63 | 43.55 | 60.37 | 65.71 | 53.95 | 87.24 |
| Other Expenses | 52.28 | 52.76 | 87.66 | 92.89 | 97.75 | 121.37 | 161.93 |
| Operating Profit | -72.87 | -74.13 | -83.69 | -61.49 | -67.91 | -168.81 | 453.60 |
| OPM % | -76.2% | -62.3% | -38.1% | -15.9% | -17% | -53.9% | 64.5% |
| Profit Before Exceptional | -61.02 | -34.98 | -77.33 | -52.12 | 14.24 | -103.24 | -80.72 |
| Exceptional Items | -5.60 | 0.00 | -8.39 | 31.10 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -66.62 | -34.98 | -85.71 | -21.01 | 14.24 | -103.24 | -80.72 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 |
| Tax % | - | - | - | - | 0% | - | - |
| Profit After Tax | -66.62 | -34.98 | -85.71 | -21.01 | 14.24 | -103.22 | -80.74 |
| EPS (Basic) | -4.03 | -2.69 | -7.35 | -2.79 | 2.74 | -36.61 | -32.24 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 129.82 | 141.85 | 133.64 | 124.89 | 110.59 | 246.24 | 0.00 |
| Property, Plant & Equipment | 126.74 | 137.02 | 12.42 | 11.36 | 0.88 | 0.41 | 0.00 |
| Capital Work in Progress | 0.00 | 0.04 | 0.58 | 0.15 | 1.19 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.09 | 0.13 | 0.16 | 0.17 | 0.16 | 0.26 | 0.00 |
| Current Assets + | 55.87 | 171.52 | 185.59 | 187.47 | 299.26 | 151.01 | 0.00 |
| Inventories | 18.10 | 37.52 | 57.44 | 66.34 | 142.25 | 91.64 | 0.00 |
| Trade Receivables | 0.13 | 0.12 | 0.29 | 1.44 | 6.00 | 12.04 | 0.00 |
| Cash and Cash Equivalents | 7.69 | 1.72 | 1.96 | 1.79 | 6.49 | 4.82 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | -77.15 | -61.49 | -43.18 | -17.95 | 0.77 | -64.04 | 0.00 |
| Equity Share Capital | 92.91 | 67.61 | 62.61 | 37.84 | 37.65 | 15.19 | 0.00 |
| Other Equity | -170.06 | -129.10 | -105.78 | -55.78 | -36.89 | -79.23 | 0.00 |
| Non-Current Liabilities | 147.02 | 110.23 | 76.36 | 80.53 | 92.17 | 126.28 | 0.00 |
| Current Liabilities | 115.81 | 264.63 | 286.04 | 249.78 | 316.92 | 335.00 | 0.00 |
| Total Liabilities | 262.84 | 374.86 | 362.40 | 330.31 | 409.09 | 461.28 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -37.78 | -27.49 | -28.72 | 83.51 | 23.74 | 50.75 | 0.00 |
| Cash from Investing Activities | -1.49 | -1.33 | -6.63 | -10.20 | -2.53 | -0.11 | 0.00 |
| Cash from Financing Activities | 45.24 | 28.58 | 35.52 | -78.01 | -19.54 | -51.86 | 0.00 |
| Net Increase/Decrease in Cash | 5.97 | -0.24 | 0.18 | -4.71 | 1.67 | -1.22 | 0.00 |