Praxis Home Retail Limited (PRAXIS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 71.35 50.34 59.02 64.04 46.18 31.46 26.35 33.96 27.20 23.50 44.72 26.20
YOY Revenue Growth % -44.93% -53.05% -44.09% -39.34% -35.27% -37.49% -55.37% -46.97% -41.1% -25.3% 69.75% -22.85%
Other Income 4.44 0.30 4.47 0.31 1.28 17.08 21.77 0.03 0.27 1.92 3.16 4.16
Total Income 75.79 50.63 63.50 64.35 47.46 48.54 48.12 33.99 27.47 25.42 47.88 30.37
Total Expenses + 27.71 25.42 30.24 32.42 34.24 27.64 23.63 13.90 41.86 41.89 78.71 46.26
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 12.05 11.11 11.18 11.40 9.86 9.38 6.97 5.67 4.61 5.21 9.79 4.73
Other Expenses 15.66 14.31 19.06 21.03 24.37 18.26 16.65 8.24 9.61 10.46 21.18 15.74
Operating Profit 43.64 24.92 28.78 31.61 11.94 3.83 2.72 20.06 -14.66 -18.39 -33.98 -20.06
OPM % 61.2% 49.5% 48.8% 49.4% 25.9% 12.2% 10.3% 59.1% -53.9% -78.2% -76% -76.5%
Profit Before Tax + -12.57 -19.86 -13.79 -18.55 -33.51 -9.69 -2.56 -8.33 -14.39 -16.47 64.57 -15.89
Tax Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax % - - - - - - - - - - 0% -
Profit After Tax -12.57 -19.86 -13.79 -18.55 -33.51 -9.69 -2.56 -8.33 -14.39 -16.47 64.57 -15.89
EPS (Basic) -1.67 -2.45 -1.08 -1.48 -2.68 -0.77 -0.20 -0.62 -1.06 -1.22 4.50 -0.86

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 118.97 219.58 386.05 398.89 702.77 684.23 380.54
YOY Revenue Growth % -45.82% -43.12% -3.22% -43.24% 2.71% 79.8% -
Other Income 39.15 6.36 9.37 82.14 0.95 1.07 2.38
Total Income 158.12 225.94 395.42 481.04 703.73 685.30 382.92
Total Expenses + 193.10 131.21 153.26 163.47 249.17 305.17 150.01
Employee Benefit Expense 26.63 43.55 60.37 65.71 87.24 81.42 37.19
Other Expenses 52.76 87.66 92.89 97.75 161.93 223.75 112.82
Operating Profit -74.13 88.37 232.78 235.43 453.60 379.06 230.53
OPM % -62.3% 40.2% 60.3% 59% 64.5% 55.4% 60.6%
Profit Before Exceptional -34.98 -77.33 -52.12 14.24 -80.72 -26.10 -2.78
Exceptional Items 0.00 -8.39 31.10 0.00 0.00 0.00 0.00
Profit Before Tax + -34.98 -85.71 -21.01 14.24 -80.72 -26.10 -2.78
Tax Expense 0.00 0.00 0.00 0.00 0.01 0.84 -0.78
Tax % - - - 0% - - -
Profit After Tax -34.98 -85.71 -21.01 14.24 -80.74 -26.94 -1.99
EPS (Basic) -2.69 -7.35 -2.79 2.74 -32.24 -10.94 -2.67

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 141.85 133.64 124.89 0.00 0.00 0.00 0.00
Property, Plant & Equipment 137.02 12.42 11.36 0.00 0.00 0.00 0.00
Capital Work in Progress 0.04 0.58 0.15 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.13 0.16 0.17 0.00 0.00 0.00 0.00
Current Assets + 171.52 185.59 187.47 0.00 0.00 0.00 0.00
Inventories 37.52 57.44 66.34 0.00 0.00 0.00 0.00
Trade Receivables 0.12 0.29 1.44 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1.72 1.96 1.79 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 67.61 62.61 37.84 0.00 0.00 0.00 0.00
Other Equity -129.10 -105.78 -55.78 0.00 0.00 0.00 0.00
Non-Current Liabilities 110.23 76.36 80.53 0.00 0.00 0.00 0.00
Current Liabilities 264.63 286.04 249.78 0.00 0.00 0.00 0.00
Total Liabilities 374.86 362.40 330.31 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities -27.49 -28.72 83.51 23.74 0.00 0.00 0.00
Cash from Investing Activities -1.33 -6.63 -10.20 -2.53 0.00 0.00 0.00
Cash from Financing Activities 28.58 35.52 -78.01 -19.54 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.24 0.18 -4.71 1.67 0.00 0.00 0.00