Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 792.27 | 798.87 | 825.28 | 799.51 | 878.03 | 952.15 | 1,037.75 | 979.10 | 1,045.83 | 1,103.76 | 1,226.03 | 1,336.94 |
| YOY Revenue Growth % | 6.83% | -2.75% | 14.41% | 14.45% | 10.82% | 19.19% | 25.74% | 22.46% | 19.11% | 15.92% | 18.14% | 36.55% |
| Other Income | 7.33 | 3.87 | 4.16 | 5.32 | 5.96 | 3.04 | 6.04 | 3.16 | 8.55 | 11.82 | 11.37 | 10.67 |
| Total Income | 799.60 | 802.74 | 829.44 | 804.83 | 883.99 | 955.19 | 1,043.79 | 982.27 | 1,054.38 | 1,115.57 | 1,237.41 | 1,347.60 |
| Total Expenses + | 778.13 | 787.79 | 773.36 | 802.23 | 836.78 | 975.16 | 962.27 | 963.24 | 1,014.80 | 1,079.40 | 1,188.98 | 1,295.36 |
| Cost of Materials Consumed | 742.20 | 752.56 | 734.49 | 763.19 | 793.79 | 933.62 | 917.07 | 915.97 | 931.47 | 1,058.10 | 1,109.97 | 1,294.24 |
| Employee Benefit Expense | 9.14 | 9.81 | 9.71 | 9.95 | 11.14 | 11.30 | 11.18 | 12.69 | 13.10 | 12.52 | 14.40 | 14.33 |
| Other Expenses | 26.79 | 25.42 | 29.15 | 29.09 | 31.85 | 30.24 | 34.02 | 34.58 | 39.48 | 36.68 | 39.26 | 41.96 |
| Operating Profit | 14.14 | 11.08 | 51.93 | -2.73 | 41.25 | -23.01 | 75.48 | 15.87 | 31.02 | 24.36 | 37.06 | 41.57 |
| OPM % | 1.8% | 1.4% | 6.3% | -0.3% | 4.7% | -2.4% | 7.3% | 1.6% | 3% | 2.2% | 3% | 3.1% |
| Profit Before Tax + | 18.03 | 22.19 | 22.30 | 24.95 | 29.36 | 29.84 | 25.87 | 25.08 | 39.57 | 36.18 | 48.43 | 52.24 |
| Tax Expense | 5.17 | 5.65 | 5.95 | 6.91 | 7.44 | 7.61 | 6.60 | 6.13 | 9.99 | 9.09 | 12.82 | 14.54 |
| Tax % | 28.6% | 25.4% | 26.7% | 27.7% | 25.4% | 25.5% | 25.5% | 24.4% | 25.2% | 25.1% | 26.5% | 27.8% |
| Profit After Tax | 12.87 | 16.55 | 16.35 | 18.05 | 21.92 | 22.23 | 19.27 | 18.95 | 29.58 | 27.09 | 35.61 | 37.70 |
| EPS (Basic) | 0.72 | 0.93 | 0.91 | 1.01 | 1.23 | 1.24 | 1.08 | 1.06 | 1.66 | 1.52 | 1.98 | 2.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,014.83 | 3,301.69 | 3,033.58 | 2,683.14 | 1,718.60 | 1,525.81 | 1,757.89 |
| YOY Revenue Growth % | 21.6% | 8.84% | 13.06% | 56.12% | 12.63% | -13.2% | - |
| Other Income | 20.79 | 19.31 | 21.89 | 6.90 | 4.29 | 4.12 | 1.53 |
| Total Income | 4,035.62 | 3,321.00 | 3,055.47 | 2,690.05 | 1,722.89 | 1,529.93 | 1,759.42 |
| Total Expenses + | 3,915.25 | 3,200.16 | 2,936.56 | 2,593.38 | 1,676.85 | 1,464.29 | 1,659.58 |
| Cost of Materials Consumed | 3,698.13 | 3,044.03 | 2,794.63 | 2,476.48 | 1,582.72 | 1,363.91 | 1,558.19 |
| Employee Benefit Expense | 48.26 | 40.61 | 35.10 | 34.30 | 27.30 | 27.27 | 25.76 |
| Other Expenses | 138.32 | 115.51 | 106.84 | 82.60 | 66.83 | 73.11 | 75.62 |
| Operating Profit | 99.58 | 101.53 | 97.02 | 89.77 | 41.75 | 61.53 | 98.31 |
| OPM % | 2.5% | 3.1% | 3.2% | 3.3% | 2.4% | 4% | 5.6% |
| Profit Before Exceptional | 120.37 | 98.80 | 81.28 | 84.24 | 51.55 | 41.68 | 64.62 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 120.37 | 98.80 | 81.28 | 84.24 | 51.55 | 41.68 | 64.62 |
| Tax Expense | 30.33 | 25.95 | 21.79 | 21.23 | 12.24 | 9.85 | 22.79 |
| Tax % | 25.2% | 26.3% | 26.8% | 25.2% | 23.7% | 23.6% | 35.3% |
| Profit After Tax | 90.04 | 72.85 | 59.49 | 63.01 | 39.31 | 31.82 | 41.83 |
| EPS (Basic) | 5.04 | 4.08 | 3.33 | 5.45 | 17.00 | 13.76 | 18.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 249.35 | 158.98 | 132.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 218.09 | 139.29 | 115.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 30.04 | 19.32 | 10.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 5.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,004.62 | 903.10 | 796.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 304.54 | 287.36 | 227.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 556.62 | 421.72 | 459.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 38.74 | 72.74 | 78.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 56.25 | 52.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.87 | 17.87 | 17.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 558.37 | 488.57 | 432.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 51.10 | 26.33 | 19.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 626.64 | 529.31 | 457.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 677.73 | 555.64 | 477.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 167.92 | 59.68 | 76.66 | 42.57 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -98.89 | -93.56 | -28.20 | 7.77 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -103.02 | 28.38 | -15.24 | -37.86 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -33.99 | -5.51 | 33.23 | 12.48 | 0.00 | 0.00 | 0.00 |