Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 52.32 | 61.95 | 78.42 | 44.56 | 86.79 | 82.86 | 94.60 | 165.92 | 74.08 | 142.15 | 217.72 | 81.41 |
| YOY Revenue Growth % | -13.45% | 19.66% | 29.32% | 19.46% | 65.88% | 33.75% | 20.63% | 272.34% | -14.64% | 71.56% | 130.16% | -50.93% |
| Other Income | 0.13 | 0.30 | 0.41 | 2.88 | 0.46 | 1.17 | 1.06 | 0.22 | 0.51 | 5.89 | 28.96 | 0.43 |
| Total Income | 52.45 | 62.26 | 78.83 | 47.44 | 87.25 | 84.03 | 95.66 | 166.14 | 74.59 | 148.04 | 246.68 | 81.84 |
| Total Expenses + | 48.52 | 49.87 | 47.77 | 44.82 | 60.78 | 63.43 | 91.79 | 134.88 | 68.63 | 125.27 | 197.96 | 73.76 |
| Cost of Materials Consumed | 26.30 | 28.54 | 21.40 | 19.10 | 31.67 | 30.18 | 64.38 | 104.95 | 68.69 | 70.94 | 99.79 | 42.23 |
| Employee Benefit Expense | 13.39 | 14.16 | 14.55 | 13.72 | 15.07 | 15.08 | 15.40 | 15.33 | 16.12 | 17.61 | 35.30 | 16.67 |
| Other Expenses | 8.83 | 7.17 | 11.82 | 12.00 | 14.04 | 18.17 | 12.02 | 14.60 | 14.71 | 9.31 | 23.98 | 12.33 |
| Operating Profit | 3.80 | 12.09 | 30.65 | -0.26 | 26.01 | 19.43 | 2.80 | 31.04 | 5.45 | 16.88 | 19.76 | 7.65 |
| OPM % | 7.3% | 19.5% | 39.1% | -0.6% | 30% | 23.4% | 3% | 18.7% | 7.4% | 11.9% | 9.1% | 9.4% |
| Profit Before Tax + | 2.96 | 11.38 | 16.16 | 2.38 | 10.33 | 10.62 | 12.22 | 8.74 | 5.96 | 18.77 | 43.52 | 8.08 |
| Tax Expense | 0.63 | 3.17 | 4.55 | 0.71 | 3.70 | 3.34 | 3.83 | -0.44 | 2.26 | 3.45 | 10.33 | 2.04 |
| Tax % | 21.2% | 27.8% | 28.2% | 29.7% | 35.8% | 31.4% | 31.4% | -5.1% | 38% | 18.4% | 23.7% | 25.3% |
| Profit After Tax | 2.34 | 8.21 | 11.61 | 1.67 | 6.63 | 7.28 | 8.39 | 9.19 | 3.70 | 15.32 | 33.19 | 6.04 |
| EPS (Basic) | 2.17 | 7.64 | 10.79 | 1.56 | 6.16 | 1.35 | 1.56 | 1.71 | 0.69 | 2.85 | 6.17 | 1.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 417.45 | 271.72 | 202.03 | 199.13 | 156.51 | 240.93 | 0.00 |
| YOY Revenue Growth % | 53.64% | 34.49% | 1.46% | 27.23% | -35.04% | - | - |
| Other Income | 2.12 | 4.05 | 2.16 | 1.90 | 1.40 | 2.59 | 0.00 |
| Total Income | 419.57 | 275.77 | 204.19 | 201.02 | 157.91 | 243.52 | 0.00 |
| Total Expenses + | 382.03 | 203.23 | 196.93 | 173.34 | 173.05 | 208.13 | 0.00 |
| Cost of Materials Consumed | 268.20 | 100.71 | 107.67 | 93.74 | 91.10 | 130.12 | 0.00 |
| Employee Benefit Expense | 61.93 | 57.49 | 50.94 | 46.27 | 49.48 | 46.71 | 0.00 |
| Other Expenses | 58.64 | 45.03 | 38.33 | 33.33 | 32.48 | 31.30 | 0.00 |
| Operating Profit | 35.43 | 68.48 | 5.10 | 25.79 | -16.54 | 32.80 | 0.00 |
| OPM % | 8.5% | 25.2% | 2.5% | 13% | -10.6% | 13.6% | 0% |
| Profit Before Exceptional | 37.54 | 40.25 | 8.96 | 7.30 | -14.51 | 16.32 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 37.54 | 40.25 | 8.96 | 7.30 | -14.51 | 16.32 | 0.00 |
| Tax Expense | 8.99 | 12.13 | 2.27 | 1.68 | -4.93 | 4.59 | 0.00 |
| Tax % | 23.9% | 30.1% | 25.4% | 23% | - | 28.1% | - |
| Profit After Tax | 28.55 | 28.12 | 6.68 | 5.62 | -9.58 | 11.73 | 0.00 |
| EPS (Basic) | 5.31 | 26.15 | 6.22 | 5.23 | -8.91 | 11.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 211.32 | 210.02 | 201.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 190.60 | 190.71 | 181.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.85 | 3.09 | 1.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 5.21 | 5.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.02 | 7.70 | 7.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 319.22 | 234.63 | 157.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 153.49 | 87.87 | 79.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 38.08 | 72.65 | 53.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 93.09 | 20.16 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.75 | 10.75 | 10.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 235.00 | 209.51 | 184.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 31.65 | 36.06 | 17.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 253.15 | 188.33 | 146.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 284.80 | 224.39 | 163.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 118.62 | 79.00 | 19.61 | 0.20 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -10.81 | -25.07 | -15.57 | -12.77 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -34.87 | -34.13 | -4.10 | 12.09 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 72.94 | 19.80 | -0.07 | -0.48 | 0.00 | 0.00 | 0.00 |