Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 216.04 | 294.56 | 138.98 | 186.97 | 192.63 | 139.19 | 275.17 |
| YOY Revenue Growth % | - | - | - | - | -10.84% | -52.75% | 97.99% |
| Other Income | 13.10 | 19.32 | 52.85 | 8.42 | 39.42 | 3.50 | 8.77 |
| Total Income | 229.14 | 313.88 | 191.84 | 195.39 | 232.05 | 142.69 | 283.94 |
| Total Expenses + | 85.77 | 75.10 | 113.58 | 163.86 | 161.04 | 119.62 | 206.71 |
| Cost of Materials Consumed | 40.58 | 38.81 | 26.95 | 25.26 | 26.67 | 17.62 | 24.77 |
| Employee Benefit Expense | 7.23 | 8.11 | 4.98 | 6.89 | 7.77 | 12.55 | 8.99 |
| Other Expenses | 37.96 | 28.19 | 27.29 | 16.42 | 27.82 | 19.50 | 17.18 |
| Operating Profit | 130.28 | 219.46 | 25.41 | 23.12 | 31.59 | 19.57 | 68.46 |
| OPM % | 60.3% | 74.5% | 18.3% | 12.4% | 16.4% | 14.1% | 24.9% |
| Profit Before Tax + | 21.47 | 47.96 | 78.26 | 31.54 | 71.00 | 23.07 | 77.23 |
| Tax Expense | 5.48 | 12.07 | 15.39 | 8.07 | 15.90 | 10.49 | 25.25 |
| Tax % | 25.5% | 25.2% | 19.7% | 25.6% | 22.4% | 45.5% | 32.7% |
| Profit After Tax | 15.98 | 35.89 | 62.88 | 23.46 | 55.11 | 12.58 | 51.97 |
| EPS (Basic) | 0.44 | 0.80 | 1.39 | 0.52 | 1.23 | 0.28 | 1.15 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 989.07 |
| YOY Revenue Growth % | - |
| Other Income | 89.36 |
| Total Income | 1,078.43 |
| Total Expenses + | 938.40 |
| Cost of Materials Consumed | 135.94 |
| Employee Benefit Expense | 31.97 |
| Other Expenses | 117.85 |
| Operating Profit | 50.66 |
| OPM % | 5.1% |
| Profit Before Exceptional | 140.02 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 140.02 |
| Tax Expense | 30.86 |
| Tax % | 22% |
| Profit After Tax | 109.16 |
| EPS (Basic) | 2.49 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1,526.35 |
| Property, Plant & Equipment | 55.77 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 1,377.80 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 597.21 |
| Inventories | 26.68 |
| Trade Receivables | 166.55 |
| Cash and Cash Equivalents | 209.40 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 45.08 |
| Other Equity | 1,769.65 |
| Non-Current Liabilities | 57.05 |
| Current Liabilities | 251.79 |
| Total Liabilities | 308.84 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 55.54 |
| Cash from Investing Activities | -1,082.04 |
| Cash from Financing Activities | 1,199.87 |
| Net Increase/Decrease in Cash | 173.37 |