Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,264.10 | 535.00 | 959.70 | 578.70 | 577.80 | 397.10 | 1,178.30 | 710.00 | 587.60 | 456.00 | 798.20 | 1,129.40 |
| YOY Revenue Growth % | -31.79% | -43.61% | 17.47% | -55.48% | -54.29% | -25.78% | 22.78% | 22.69% | 1.7% | 14.83% | -32.26% | 59.07% |
| Other Income | 24.90 | 35.80 | 98.00 | 30.80 | 90.10 | 71.60 | 79.00 | 114.10 | 151.30 | 67.70 | 72.30 | 93.70 |
| Total Income | 1,289.00 | 570.80 | 1,057.70 | 609.50 | 667.90 | 468.70 | 1,257.30 | 824.10 | 738.90 | 523.70 | 870.50 | 1,223.10 |
| Total Expenses + | 881.30 | 302.20 | 592.90 | 474.10 | 808.70 | 784.90 | 796.40 | 929.10 | 718.60 | 516.00 | 843.70 | 1,192.10 |
| Cost of Materials Consumed | 650.50 | 131.30 | 369.30 | 285.90 | 524.50 | 534.10 | 482.80 | 695.20 | 1,086.30 | 391.20 | 577.60 | 1,084.30 |
| Employee Benefit Expense | 79.00 | 74.60 | 76.00 | 87.60 | 110.70 | 104.00 | 96.40 | 88.20 | 109.10 | 78.10 | 94.40 | 126.40 |
| Other Expenses | 151.80 | 96.30 | 147.60 | 100.60 | 173.50 | 146.80 | 217.20 | 145.70 | 113.20 | 96.60 | 109.60 | 165.10 |
| Operating Profit | 382.80 | 232.80 | 366.80 | 104.60 | -230.90 | -387.80 | 381.90 | -219.10 | -131.00 | -60.00 | -45.50 | -62.70 |
| OPM % | 30.3% | 43.5% | 38.2% | 18.1% | -40% | -97.7% | 32.4% | -30.9% | -22.3% | -13.2% | -5.7% | -5.6% |
| Profit Before Tax + | 54.00 | 40.80 | 139.00 | 10.80 | 32.60 | 10.60 | 7.80 | 149.10 | 20.30 | 7.70 | 26.80 | 31.00 |
| Tax Expense | 8.80 | 1.80 | 10.00 | -0.30 | -34.10 | -8.60 | -10.60 | 17.40 | 3.10 | -5.40 | 6.70 | -14.80 |
| Tax % | 16.3% | 4.4% | 7.2% | -2.8% | -104.6% | -81.1% | -135.9% | 11.7% | 15.3% | -70.1% | 25% | -47.7% |
| Profit After Tax | 45.20 | 39.00 | 129.00 | 11.10 | 66.70 | 19.20 | 18.40 | 131.70 | 17.20 | 13.10 | 20.10 | 45.80 |
| EPS (Basic) | 1.13 | 0.97 | 3.22 | 0.28 | 1.66 | 0.48 | 0.45 | 3.06 | 0.40 | 0.30 | 0.47 | 1.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,873.00 | 2,651.20 | 4,329.70 | 4,559.20 | 4,054.20 | 3,355.80 | 2,441.10 |
| YOY Revenue Growth % | 8.37% | -38.77% | -5.03% | 12.46% | 20.81% | 37.47% | - |
| Other Income | 416.00 | 254.70 | 107.00 | 311.60 | 174.40 | 210.90 | 138.20 |
| Total Income | 3,289.00 | 2,905.90 | 4,436.70 | 4,870.80 | 4,228.60 | 3,566.70 | 2,579.30 |
| Total Expenses + | 3,211.60 | 2,337.20 | 3,294.90 | 2,045.60 | 2,133.90 | 2,104.50 | 3,104.50 |
| Cost of Materials Consumed | 2,797.50 | 1,470.30 | 2,486.80 | 1,288.80 | 1,625.30 | 1,372.90 | 2,209.10 |
| Employee Benefit Expense | 397.70 | 348.90 | 281.80 | 228.70 | 206.80 | 209.40 | 187.30 |
| Other Expenses | 665.90 | 518.00 | 526.30 | 528.10 | 301.80 | 522.20 | 708.10 |
| Operating Profit | -338.60 | 314.00 | 1,034.80 | 2,513.60 | 1,920.30 | 1,251.30 | -663.40 |
| OPM % | -11.8% | 11.8% | 23.9% | 55.1% | 47.4% | 37.3% | -27.2% |
| Profit Before Exceptional | 77.40 | 223.20 | 394.60 | 559.90 | 317.10 | 321.80 | 298.00 |
| Exceptional Items | 110.40 | 0.00 | 20.40 | 539.90 | -81.30 | 0.00 | 0.00 |
| Profit Before Tax + | 187.80 | 223.20 | 415.00 | 1,099.80 | 235.80 | 321.80 | 298.00 |
| Tax Expense | 1.30 | -22.60 | 74.10 | 152.50 | 23.00 | 59.40 | 8.80 |
| Tax % | 0.7% | -10.1% | 17.9% | 13.9% | 9.8% | 18.5% | 3% |
| Profit After Tax | 186.50 | 245.80 | 340.90 | 947.30 | 212.80 | 262.40 | 289.20 |
| EPS (Basic) | 4.46 | 6.13 | 8.50 | 23.63 | 5.31 | 6.92 | 7.71 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 10,821.20 | 8,535.60 | 8,095.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 449.10 | 666.60 | 493.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.90 | 0.30 | 173.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3,980.10 | 1,489.60 | 1,623.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.10 | 2.50 | 1.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 15,597.30 | 10,998.80 | 9,836.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 7,472.70 | 5,832.40 | 5,342.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 337.00 | 325.30 | 398.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,317.50 | 539.20 | 267.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1.10 | 1.80 | 1.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 430.70 | 400.90 | 400.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,426.20 | 6,433.80 | 6,248.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,055.10 | 2,052.10 | 1,569.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 12,506.50 | 10,647.60 | 9,712.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 14,561.60 | 12,699.70 | 11,282.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 78.90 | 130.50 | 705.90 | 1,491.70 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3,165.30 | 31.60 | -1,352.90 | -2,696.50 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 3,864.70 | 109.90 | 441.60 | 143.40 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 778.30 | 272.00 | -205.40 | -1,061.40 | 0.00 | 0.00 | 0.00 |