| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 26.57 | 29.86 | 29.63 | 33.40 | 15.77 | 34.41 | 18.46 | 37.40 |
| YOY Revenue Growth % | - | - | - | - | -40.66% | 15.23% | -37.69% | 11.97% |
| Other Income | 1.34 | 1.52 | 1.90 | 2.16 | 1.17 | 2.36 | 1.15 | 2.56 |
| Total Income | 27.91 | 31.38 | 31.53 | 35.57 | 16.93 | 36.77 | 19.61 | 39.96 |
| Total Expenses + | 17.59 | 20.27 | 20.25 | 22.60 | 10.94 | 23.41 | 13.17 | 25.70 |
| Cost of Materials Consumed | 7.04 | 6.72 | 6.72 | 5.91 | 4.06 | 8.78 | 4.66 | 8.42 |
| Employee Benefit Expense | 4.78 | 5.09 | 5.57 | 5.78 | 3.06 | 6.34 | 3.47 | 6.90 |
| Other Expenses | 5.52 | 7.63 | 7.21 | 10.13 | 3.84 | 7.79 | 5.44 | 10.09 |
| Operating Profit | 8.98 | 9.59 | 9.38 | 10.80 | 4.82 | 11.00 | 5.29 | 11.70 |
| OPM % | 33.8% | 32.1% | 31.7% | 32.3% | 30.6% | 32% | 28.7% | 31.3% |
| Profit Before Tax + | 10.32 | 11.11 | 11.28 | 12.97 | 5.99 | 13.36 | 6.44 | 14.25 |
| Tax Expense | 10.32 | 11.11 | 11.28 | 12.97 | 5.99 | 13.36 | 6.44 | 14.25 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 6.52 | 7.01 | 7.07 | 8.06 | 3.67 | 8.29 | 3.93 | 8.78 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 71.81 | 63.03 | 56.43 |
| YOY Revenue Growth % | 13.93% | 11.69% | - |
| Other Income | 4.92 | 4.07 | 2.86 |
| Total Income | 76.72 | 67.09 | 59.29 |
| Total Expenses + | 49.11 | 42.84 | 37.86 |
| Cost of Materials Consumed | 17.82 | 12.63 | 13.76 |
| Employee Benefit Expense | 13.24 | 11.35 | 9.88 |
| Other Expenses | 17.25 | 17.34 | 13.15 |
| Operating Profit | 22.70 | 20.18 | 18.57 |
| OPM % | 31.6% | 32% | 32.9% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 27.61 | 24.25 | 21.43 |
| Tax Expense | 27.61 | 24.25 | 21.43 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 17.07 | 15.13 | 13.45 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 26.70 | 26.81 | 26.75 |
| Property, Plant & Equipment | 26.60 | 26.81 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 106.49 | 85.72 | 68.07 |
| Inventories | 10.89 | 8.04 | 6.24 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 72.85 | 60.90 | 48.61 |
| Current Investments | 8.69 | 4.70 | 1.66 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.25 | 1.00 | 0.69 |
| Current Liabilities | 7.14 | 5.96 | 5.51 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 14.81 | 14.82 | 11.62 |
| Cash from Investing Activities | -1.59 | -1.33 | -1.70 |
| Cash from Financing Activities | -1.20 | -1.20 | -0.32 |
| Net Increase/Decrease in Cash | 11.96 | 12.29 | 9.61 |