| Particulars | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17.17 | 20.45 | 23.50 | 26.04 | 26.57 | 29.87 | 29.60 | 33.47 | 15.72 | 34.39 | 18.37 | 37.28 |
| YOY Revenue Growth % | - | - | - | - | 54.76% | 46.03% | 25.93% | 28.52% | -40.83% | 15.13% | -37.92% | 11.38% |
| Other Income | 0.58 | 1.53 | 1.51 | 0.83 | 1.34 | 1.52 | 1.93 | 2.18 | 1.17 | 2.37 | 1.16 | 2.62 |
| Total Income | 17.75 | 21.98 | 25.01 | 26.88 | 27.91 | 31.39 | 31.53 | 35.65 | 16.90 | 36.76 | 19.53 | 39.90 |
| Total Expenses + | 10.44 | 13.25 | 15.12 | 15.81 | 17.49 | 20.39 | 20.25 | 22.66 | 10.68 | 23.14 | 12.66 | 24.98 |
| Cost of Materials Consumed | 4.76 | 5.11 | 6.76 | 6.00 | 7.04 | 7.13 | 6.72 | 7.36 | 4.06 | 8.78 | 4.66 | 8.42 |
| Employee Benefit Expense | 2.67 | 3.86 | 3.84 | 4.35 | 4.70 | 4.84 | 5.09 | 5.17 | 2.71 | 5.65 | 3.07 | 6.15 |
| Other Expenses | 3.01 | 3.74 | 4.28 | 5.18 | 5.50 | 7.58 | 7.68 | 9.24 | 3.92 | 8.21 | 5.29 | 10.10 |
| Operating Profit | 6.73 | 7.21 | 8.39 | 10.23 | 9.08 | 9.47 | 9.35 | 10.81 | 5.04 | 11.24 | 5.71 | 12.30 |
| OPM % | 39.2% | 35.2% | 35.7% | 39.3% | 34.2% | 31.7% | 31.6% | 32.3% | 32.1% | 32.7% | 31.1% | 33% |
| Profit Before Tax + | 7.32 | 8.73 | 9.89 | 11.06 | 10.42 | 10.99 | 11.28 | 12.99 | 6.21 | 13.62 | 6.87 | 14.92 |
| Tax Expense | 7.32 | 8.73 | 9.89 | 11.06 | 10.42 | 10.99 | 11.28 | 12.99 | 6.21 | 13.62 | 6.87 | 14.92 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.46 | 5.18 | 5.84 | 7.25 | 6.52 | 6.92 | 7.07 | 8.09 | 3.86 | 8.50 | 4.29 | 9.34 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 71.66 | 63.07 | 56.44 | 49.85 | 37.62 |
| YOY Revenue Growth % | 13.63% | 11.74% | 13.21% | 32.51% | - |
| Other Income | 5.00 | 4.11 | 2.86 | 2.03 | 2.11 |
| Total Income | 76.66 | 67.18 | 59.30 | 51.89 | 39.73 |
| Total Expenses + | 48.12 | 42.90 | 37.89 | 30.93 | 23.68 |
| Cost of Materials Consumed | 17.82 | 14.08 | 14.17 | 12.76 | 9.87 |
| Employee Benefit Expense | 11.80 | 10.27 | 9.54 | 8.19 | 6.52 |
| Other Expenses | 17.69 | 16.92 | 13.08 | 9.46 | 6.75 |
| Operating Profit | 23.54 | 20.16 | 18.55 | 18.92 | 13.94 |
| OPM % | 32.9% | 32% | 32.9% | 38% | 37.1% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 28.54 | 24.27 | 21.41 | 20.96 | 16.05 |
| Tax Expense | 28.54 | 24.27 | 21.41 | 20.96 | 16.05 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 17.84 | 15.16 | 13.44 | 13.09 | 9.64 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 28.19 | 27.28 | 26.80 | 24.29 | 11.44 |
| Property, Plant & Equipment | 26.57 | 26.80 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.48 | 0.48 | 0.05 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 106.06 | 85.40 | 68.02 | 54.32 | 52.72 |
| Inventories | 10.73 | 7.89 | 6.22 | 4.79 | 3.26 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 72.65 | 60.46 | 48.43 | 39.00 | 42.34 |
| Current Investments | 8.69 | 4.70 | 1.66 | 1.19 | 0.73 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.25 | 1.00 | 0.69 | 0.37 | 1.66 |
| Current Liabilities | 7.17 | 6.07 | 5.52 | 5.44 | 5.40 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 15.86 | 14.98 | 11.49 | 10.67 | 6.96 |
| Cash from Investing Activities | -2.47 | -1.74 | -1.75 | -12.38 | -3.87 |
| Cash from Financing Activities | -1.20 | -1.20 | -0.32 | -1.37 | 22.82 |
| Net Increase/Decrease in Cash | 12.19 | 12.03 | 9.42 | -3.08 | 25.91 |