Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 155.42 | 141.94 | 134.74 | 140.14 | 144.86 |
| YOY Revenue Growth % | - | - | - | - | -6.79% |
| Other Income | 4.41 | 5.27 | 4.46 | 4.42 | 5.65 |
| Total Income | 159.84 | 147.21 | 139.20 | 144.56 | 150.51 |
| Total Expenses + | 149.75 | 140.13 | 137.50 | 144.15 | 142.69 |
| Cost of Materials Consumed | 86.20 | 85.27 | 87.90 | 81.54 | 89.58 |
| Employee Benefit Expense | 12.87 | 12.02 | 11.65 | 12.02 | 11.47 |
| Other Expenses | 28.46 | 24.18 | 20.02 | 20.64 | 24.06 |
| Operating Profit | 5.67 | 1.82 | -2.76 | -4.01 | 2.17 |
| OPM % | 3.6% | 1.3% | -2% | -2.9% | 1.5% |
| Profit Before Tax + | 10.09 | 7.09 | 1.70 | 0.21 | 7.82 |
| Tax Expense | 10.50 | 3.01 | -2.46 | -0.85 | 1.75 |
| Tax % | 104.1% | 42.5% | -144.6% | -407.6% | 22.4% |
| Profit After Tax | -0.41 | 4.08 | 4.16 | 1.05 | 6.07 |
| EPS (Basic) | -0.01 | 0.17 | 0.17 | 0.04 | 0.25 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 555.56 |
| YOY Revenue Growth % | - |
| Other Income | 20.89 |
| Total Income | 576.45 |
| Total Expenses + | 561.33 |
| Cost of Materials Consumed | 337.39 |
| Employee Benefit Expense | 50.29 |
| Other Expenses | 81.56 |
| Operating Profit | -5.77 |
| OPM % | -1% |
| Profit Before Exceptional | 15.12 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 15.12 |
| Tax Expense | 11.56 |
| Tax % | 76.4% |
| Profit After Tax | 3.56 |
| EPS (Basic) | 0.15 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 595.78 |
| Property, Plant & Equipment | 496.91 |
| Capital Work in Progress | 10.26 |
| Non-Current Investments | 60.64 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.05 |
| Current Assets + | 144.76 |
| Inventories | 33.90 |
| Trade Receivables | 42.77 |
| Cash and Cash Equivalents | 0.17 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 48.47 |
| Other Equity | 342.25 |
| Non-Current Liabilities | 111.93 |
| Current Liabilities | 237.90 |
| Total Liabilities | 349.83 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 64.43 |
| Cash from Investing Activities | -42.98 |
| Cash from Financing Activities | -21.76 |
| Net Increase/Decrease in Cash | -0.30 |