Pritika Auto Industries Limite (PRITIKAUTO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 88.16 94.72 93.70 70.83 82.58 88.80 85.77 80.65 101.66 114.61 116.45 113.43
YOY Revenue Growth % 57.5% 66.18% -6.34% -8.98% -6.33% -6.25% -8.46% 13.86% 23.11% 29.06% 35.76% 40.64%
Other Income 0.47 0.24 0.23 0.32 0.80 0.16 7.84 0.43 1.01 0.32 0.72 0.21
Total Income 88.63 94.96 93.92 71.16 83.38 88.96 93.61 81.08 102.68 114.93 117.17 113.64
Total Expenses + 83.84 78.72 82.26 60.31 75.12 74.27 79.61 68.27 96.74 107.09 108.55 105.62
Cost of Materials Consumed 60.99 55.92 58.86 37.49 46.89 46.47 48.42 38.59 57.37 71.45 59.44 64.49
Employee Benefit Expense 5.38 5.25 5.81 7.30 8.69 7.67 8.93 8.32 9.22 9.55 10.45 10.52
Other Expenses 17.47 17.55 17.59 15.52 19.54 20.13 22.25 21.36 26.67 27.72 28.58 28.79
Operating Profit 4.33 16.00 11.44 10.52 7.46 14.53 6.16 12.38 4.92 7.52 7.90 7.81
OPM % 4.9% 16.9% 12.2% 14.9% 9% 16.4% 7.2% 15.4% 4.8% 6.6% 6.8% 6.9%
Profit Before Tax + 3.94 6.86 6.92 4.89 3.53 6.25 13.25 5.36 5.94 7.84 8.62 8.01
Tax Expense 1.24 1.58 2.17 0.91 0.94 1.78 2.68 0.93 1.51 1.75 2.01 2.29
Tax % 31.5% 23% 31.3% 18.6% 26.6% 28.4% 20.2% 17.4% 25.4% 22.3% 23.3% 28.6%
Profit After Tax 2.70 5.28 4.75 3.98 2.59 4.47 10.58 4.42 4.43 6.09 6.61 5.73
EPS (Basic) 0.30 0.60 0.43 0.33 0.18 0.21 0.45 0.19 0.19 0.26 0.36 0.31

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 356.89 342.09 362.03 271.23
YOY Revenue Growth % 4.32% -5.51% 33.48% -
Other Income 9.43 1.62 1.20 7.81
Total Income 366.32 343.71 363.24 279.03
Total Expenses + 335.52 289.64 324.32 256.16
Cost of Materials Consumed 190.85 183.27 236.91 181.06
Employee Benefit Expense 34.15 31.60 20.58 17.74
Other Expenses 90.41 74.76 66.83 57.35
Operating Profit 21.36 52.46 37.72 15.07
OPM % 6% 15.3% 10.4% 5.6%
Profit Before Exceptional 30.80 22.59 21.57 17.93
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 30.80 22.59 21.57 17.93
Tax Expense 6.89 5.74 5.88 3.52
Tax % 22.4% 25.4% 27.3% 19.6%
Profit After Tax 23.90 16.85 15.69 14.41
EPS (Basic) 1.03 1.18 1.77 1.62

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 273.82 238.64 145.08 0.00
Property, Plant & Equipment 220.37 205.47 118.22 0.00
Capital Work in Progress 19.65 1.88 9.40 0.00
Non-Current Investments 2.02 0.40 0.12 0.00
Goodwill 25.92 25.92 13.55 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00
Current Assets + 229.02 200.80 206.08 0.00
Inventories 145.54 120.42 75.94 0.00
Trade Receivables 44.08 37.52 97.30 0.00
Cash and Cash Equivalents 2.04 2.32 13.22 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 33.30 32.08 17.73 0.00
Other Equity 203.52 179.72 143.57 0.00
Non-Current Liabilities 89.42 77.41 59.83 0.00
Current Liabilities 156.76 137.61 121.63 0.00
Total Liabilities 246.18 215.02 181.45 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 34.62 42.18 4.80 18.57
Cash from Investing Activities -47.55 -97.21 -22.54 -5.95
Cash from Financing Activities 12.65 44.13 30.04 -12.10
Net Increase/Decrease in Cash -0.28 -10.91 12.31 0.51