Pritika Auto Industries Limite (PRITIKAUTO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 75.60 81.97 79.89 70.55 82.54 87.89 85.66 80.35 100.85 113.72 115.63 110.38
YOY Revenue Growth % 60.54% 72.27% -9.03% 6.33% 9.18% 7.23% 7.23% 13.89% 22.18% 29.38% 34.99% 37.37%
Other Income 0.57 0.21 0.44 0.51 0.96 0.41 8.07 0.64 1.13 0.56 0.94 0.43
Total Income 76.17 82.18 80.33 71.06 83.50 88.30 93.74 80.99 101.98 114.27 116.57 110.80
Total Expenses + 73.15 67.12 71.29 63.27 75.56 73.03 82.46 70.67 98.23 108.86 110.68 104.81
Cost of Materials Consumed 55.71 49.86 53.49 45.73 53.70 50.90 59.80 48.56 70.76 84.30 74.81 72.38
Employee Benefit Expense 4.05 4.04 4.40 5.95 7.16 6.24 6.96 6.45 7.01 7.12 7.87 7.86
Other Expenses 13.39 13.22 13.40 11.59 14.70 15.89 15.70 15.65 19.99 20.44 19.94 20.50
Operating Profit 2.45 14.85 8.60 7.28 6.99 14.86 3.20 9.68 2.63 4.86 4.95 5.57
OPM % 3.2% 18.1% 10.8% 10.3% 8.5% 16.9% 3.7% 12.1% 2.6% 4.3% 4.3% 5%
Profit Before Tax + 2.80 5.62 5.65 3.36 3.08 5.01 11.08 3.74 3.75 5.42 5.89 6.00
Tax Expense 0.91 1.26 1.82 0.54 0.85 1.47 2.14 0.75 1.06 1.35 1.53 1.94
Tax % 32.7% 22.5% 32.2% 16% 27.5% 29.4% 19.3% 20% 28.3% 24.9% 26.1% 32.3%
Profit After Tax 1.88 4.35 3.83 2.82 2.23 3.54 8.94 2.99 2.69 4.07 4.36 4.06
EPS (Basic) 0.21 0.49 0.43 0.32 0.21 0.22 0.55 0.18 0.16 0.24 0.26 0.24

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 354.76 340.72 313.00 237.73
YOY Revenue Growth % 4.12% 8.86% 31.66% -
Other Income 10.25 2.15 2.09 4.02
Total Income 365.01 342.87 315.08 241.75
Total Expenses + 341.43 295.95 281.51 227.26
Cost of Materials Consumed 230.03 212.39 213.94 166.25
Employee Benefit Expense 26.66 26.09 16.09 14.77
Other Expenses 67.23 57.48 51.48 46.24
Operating Profit 13.33 44.76 31.49 10.47
OPM % 3.8% 13.1% 10.1% 4.4%
Profit Before Exceptional 23.58 18.10 17.58 12.06
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 23.58 18.10 17.58 12.06
Tax Expense 5.42 4.61 5.16 3.14
Tax % 23% 25.5% 29.3% 26%
Profit After Tax 18.16 13.48 12.42 8.92
EPS (Basic) 1.11 1.26 1.40 1.01

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 323.11 236.33 109.04 0.00
Property, Plant & Equipment 127.47 124.10 72.15 0.00
Capital Work in Progress 10.60 1.83 0.09 0.00
Non-Current Investments 139.70 66.78 19.51 0.00
Goodwill 25.92 25.92 13.55 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00
Current Assets + 197.76 169.56 166.22 0.00
Inventories 119.45 100.64 60.45 0.00
Trade Receivables 42.58 36.33 83.96 0.00
Cash and Cash Equivalents 1.94 2.08 9.62 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 33.30 32.08 17.73 0.00
Other Equity 315.55 218.98 143.98 0.00
Non-Current Liabilities 53.95 46.09 20.44 0.00
Current Liabilities 118.06 108.74 93.11 0.00
Total Liabilities 172.01 154.83 113.55 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 11.06 41.45 11.66 13.25
Cash from Investing Activities -18.27 -97.62 -5.99 -1.76
Cash from Financing Activities 7.07 48.63 3.26 -11.13
Net Increase/Decrease in Cash -0.14 -7.54 8.94 0.36